Xinji Shaxi Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	133	75	69	338	375	945
Market Cap Growth	106.98%	8.70%	-79.65%	-10.00%	-60.32%	-67.69%
Enterprise Value	470	466	624	1,064	1,138	1,663
Last Close Price	0.09	0.05	0.05	0.23	0.25	0.63
PS Ratio	0.55	0.31	0.25	1.12	1.11	2.59
PB Ratio	0.10	0.06	0.06	0.23	0.23	0.45
P/OCF Ratio	1.42	0.80	0.45	2.29	2.42	6.22
EV/Sales Ratio	1.96	1.95	2.30	3.53	3.37	4.56
EV/EBITDA Ratio	3.20	3.27	3.68	5.52	5.25	6.71
EV/EBIT Ratio	3.32	3.29	3.71	5.56	5.28	6.73
Debt / Equity Ratio	0.87	0.87	0.86	0.82	0.63	0.52
Debt / EBITDA Ratio	7.56	7.56	6.17	6.12	4.58	4.46
Net Debt / Equity Ratio	0.27	0.27	0.36	0.44	0.41	0.38
Net Debt / EBITDA Ratio	2.39	2.39	2.67	3.33	3.04	3.23
Asset Turnover	0.08	0.08	0.09	0.10	0.10	0.09
Inventory Turnover	-	-	21.10	16.83	18.71	9.97
Quick Ratio	0.92	0.92	1.17	1.29	1.11	1.12
Current Ratio	0.94	0.94	1.18	1.32	1.14	1.16
Return on Equity (ROE)	-2.40%	-2.40%	-12.92%	-5.83%	-10.67%	-11.37%
Return on Assets (ROA)	2.99%	2.99%	3.53%	3.77%	3.98%	3.90%
Return on Invested Capital (ROIC)	5.93%	5.88%	6.85%	7.33%	7.72%	7.56%
Earnings Yield	-23.19%	-41.27%	-251.52%	-26.11%	-50.86%	-26.95%
Buyback Yield / Dilution	0.15%	0.15%	0.32%	-	-	-
Total Shareholder Return	0.15%	0.15%	0.32%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.