Zhongyu Energy Holdings Limited (HKG:3633)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.090
+0.010 (0.25%)
Apr 3, 2025, 4:08 PM HKT

Zhongyu Energy Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
13,47213,64412,99711,3458,544
Upgrade
Revenue Growth (YoY)
-1.26%4.97%14.57%32.78%4.91%
Upgrade
Selling, General & Admin
869.86868.03809.44836.75663.39
Upgrade
Provision for Bad Debts
7.94-3.82-2.19-1.8438.73
Upgrade
Other Operating Expenses
11,71211,73211,0319,1566,597
Upgrade
Total Operating Expenses
12,58912,59611,8389,9907,299
Upgrade
Operating Income
882.871,0481,1591,3541,245
Upgrade
Interest Expense
-629.49-656.07-329.38-189.63-255.85
Upgrade
Interest Income
27.8235.1932.7338.5838.79
Upgrade
Net Interest Expense
-601.67-620.88-296.66-151.04-217.06
Upgrade
Income (Loss) on Equity Investments
8.4630.5331.2449.0850.09
Upgrade
Currency Exchange Gain (Loss)
-12.81-44.65-522.54224.47557.52
Upgrade
Other Non-Operating Income (Expenses)
50.11186.34143.06108.4951.83
Upgrade
EBT Excluding Unusual Items
326.96599.1514.451,5851,687
Upgrade
Gain (Loss) on Sale of Assets
-2.36-13.73-1.23-3.15-6.42
Upgrade
Asset Writedown
-0.42-0.43-0.56-0.56-265.76
Upgrade
Other Unusual Items
124.520.361.990.190.32
Upgrade
Pretax Income
448.7585.3514.651,5821,415
Upgrade
Income Tax Expense
247.55284.84271.73318.86302.19
Upgrade
Earnings From Continuing Ops.
201.14300.46242.921,2631,113
Upgrade
Minority Interest in Earnings
-54.76-53.74-68.84-73.65-56.62
Upgrade
Net Income
146.38246.72174.081,1891,057
Upgrade
Net Income to Common
146.38246.72174.081,1891,057
Upgrade
Net Income Growth
-40.67%41.73%-85.36%12.53%145.66%
Upgrade
Shares Outstanding (Basic)
2,7882,8232,8332,6902,645
Upgrade
Shares Outstanding (Diluted)
2,7882,8232,8362,6942,649
Upgrade
Shares Change (YoY)
-1.24%-0.47%5.28%1.68%3.07%
Upgrade
EPS (Basic)
0.050.090.060.440.40
Upgrade
EPS (Diluted)
0.050.090.060.440.40
Upgrade
EPS Growth
-39.93%42.35%-86.09%10.68%138.38%
Upgrade
Free Cash Flow
-580.21188.16282.7113
Upgrade
Free Cash Flow Per Share
-0.210.070.100.01
Upgrade
Dividend Per Share
0.020-0.0300.1100.090
Upgrade
Dividend Growth
---72.73%22.22%28.57%
Upgrade
Profit Margin
1.09%1.81%1.34%10.48%12.37%
Upgrade
Free Cash Flow Margin
-4.25%1.45%2.49%0.15%
Upgrade
EBITDA
1,4631,6281,7031,8561,674
Upgrade
EBITDA Margin
10.86%11.93%13.10%16.36%19.59%
Upgrade
D&A For EBITDA
580.12580.12543.16502.2428.69
Upgrade
EBIT
882.871,0481,1591,3541,245
Upgrade
EBIT Margin
6.55%7.68%8.92%11.94%14.57%
Upgrade
Effective Tax Rate
55.17%48.67%52.80%20.16%21.35%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.