Zhongyu Energy Holdings Limited (HKG:3633)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.540
0.00 (0.00%)
Jul 24, 2026, 4:08 PM HKT

Zhongyu Energy Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,44412,44413,47213,64412,99711,345
Revenue Growth
-2.72%-7.63%-1.26%4.97%14.57%32.78%
Net Income
247.28247.28146.38246.72174.081,189
Earnings Per Share
0.090.090.050.090.060.44
EPS Growth
62.98%70.96%-39.93%42.35%-86.09%10.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Smart Energy
667.57667.571,154944.6771.5538.44
Gas Pipeline Construction
835.38835.381,0041,057974.431,328
Value-Added Services (Excluding Smart Energy)
454.96454.96368.46410.57361.66426.07
Sales of Gas
10,31710,31710,73410,99711,3319,291
Operations of CNG/LNG Vehicle Filling Stations
169.58169.58211.6234.72258.43261.52
Total
12,44412,44413,47213,64412,99711,345

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7031,7032,2952,0761,8562,418
Total Debt
13,22113,22112,92412,22411,54211,343
Net Cash (Debt)
-11,519-11,519-10,630-10,148-9,686-8,924
Net Cash Growth
------
Net Cash Per Share
-4.18-4.18-3.81-3.59-3.42-3.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0841,0841,0531,5041,3951,796
Capital Expenditures
-954-954-702.25-923.53-1,207-1,513
Free Cash Flow
130.49130.49350.4580.21188.16282.71
Free Cash Flow Growth
--62.76%-39.61%208.37%-33.45%2074.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
4.60%4.60%3.33%4.29%3.96%13.94%
Profit Margin
1.99%1.99%1.09%1.81%1.34%10.48%
FCF Margin
1.05%1.05%2.60%4.25%1.45%2.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.020-0.0300.110
Dividend Per Share Growth
50.00%50.00%---72.73%22.22%
Dividend Yield
1.18%1.10%0.45%-0.52%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.3030.6885.9664.8996.0619.81
Forward PE
-18.1218.1218.1218.1218.12
P/FCF Ratio
52.5258.1335.9127.6088.8783.30
PS Ratio
0.550.610.931.171.292.08