Zhongyu Energy Holdings Limited (HKG:3633)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.700
+0.030 (1.12%)
Sep 7, 2026, 4:08 PM HKT

Zhongyu Energy Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,93512,44413,47213,64412,99711,345
Revenue Growth
-4.09%-7.63%-1.26%4.97%14.57%32.78%
Net Income
227.94247.28146.38246.72174.081,189
Earnings Per Share
0.080.090.050.090.060.44
EPS Growth
-7.39%70.96%-39.93%42.35%-86.09%10.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Value-Added Services (Excluding Smart Energy)
514.81454.96368.46410.57361.66426.07
Gas Pipeline Construction
717.89835.381,0041,057974.431,328
Smart Energy
634.17667.571,154944.6771.5538.44
Sales of Gas
9,92010,31710,73410,99711,3319,291
Operations of CNG/LNG Vehicle Filling Stations
148.76169.58211.6234.72258.43261.52
Total
11,93512,44413,47213,64412,99711,345

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8141,7032,2952,0761,8562,418
Total Debt
14,74413,22112,92412,22411,54211,343
Net Cash (Debt)
-11,930-11,519-10,630-10,148-9,686-8,924
Net Cash Growth
------
Net Cash Per Share
-4.35-4.18-3.81-3.59-3.42-3.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,0841,0531,5041,3951,796
Capital Expenditures
--954-702.25-923.53-1,207-1,513
Free Cash Flow
-130.49350.4580.21188.16282.71
Free Cash Flow Growth
--62.76%-39.61%208.37%-33.45%2074.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
4.54%4.60%3.33%4.29%3.96%13.94%
Profit Margin
1.91%1.99%1.09%1.81%1.34%10.48%
FCF Margin
-1.05%2.60%4.25%1.45%2.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.020-0.0300.110
Dividend Per Share Growth
50.00%50.00%---72.73%22.22%
Dividend Yield
1.11%1.10%0.45%-0.52%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1230.6885.9664.8996.0619.81
Forward PE
-18.1218.1218.1218.1218.12
P/FCF Ratio
-58.1335.9127.6088.8783.30
PS Ratio
0.600.610.931.171.292.08