Holly Futures Co., Ltd. (HKG:3678)
Hong Kong
· Delayed Price · Currency is HKD 2.630
-0.040 (-1.50%)
Apr 3, 2025, 4:08 PM HKT
Holly Futures Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 184.22 | 76.47 | 53.45 | 109.96 | 111.66 | Upgrade
|
| Total Interest Expense | - | 1.25 | 0.68 | 0.87 | 1.13 | Upgrade
|
| Net Interest Income | 184.22 | 75.22 | 52.77 | 109.09 | 110.54 | Upgrade
|
| Brokerage Commission | 173.32 | 197.04 | 238.08 | 274.61 | 216.04 | Upgrade
|
| Asset Management Fee | 6 | 6.1 | 7.77 | 11.22 | 13.42 | Upgrade
|
| Gain on Sale of Investments (Rev) | 38.77 | 26.44 | -19.73 | -18.01 | 20.2 | Upgrade
|
| Other Revenue | 2,474 | 1,638 | 1,243 | 1,261 | 1,206 | Upgrade
|
| Revenue | 2,876 | 1,943 | 1,522 | 1,638 | 1,566 | Upgrade
|
| Revenue Growth (YoY) | 48.06% | 27.63% | -7.10% | 4.59% | 143.67% | Upgrade
|
| Cost of Services Provided | 309.99 | 289.5 | 242.45 | 267.02 | 1,440 | Upgrade
|
| Other Operating Expenses | 2,520 | 1,638 | 1,262 | 1,252 | 1.78 | Upgrade
|
| Total Operating Expenses | 2,830 | 1,928 | 1,504 | 1,518 | 1,442 | Upgrade
|
| Operating Income | 45.84 | 15.06 | 18.01 | 119.96 | 124.09 | Upgrade
|
| Currency Exchange Gains | -0.31 | 0.3 | 4.82 | -1.46 | -5.18 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3.65 | -8.44 | -9.76 | -10.9 | -19.66 | Upgrade
|
| EBT Excluding Unusual Items | 49.17 | 6.92 | 13.07 | 107.6 | 99.24 | Upgrade
|
| Asset Writedown | -10.88 | - | - | - | - | Upgrade
|
| Legal Settlements | - | -0.17 | - | -0.23 | - | Upgrade
|
| Other Unusual Items | - | 3.82 | 2.81 | 2.01 | -6.4 | Upgrade
|
| Pretax Income | 38.29 | 10.45 | 15.78 | 109.21 | 92.7 | Upgrade
|
| Income Tax Expense | 8.46 | 2.66 | 3.39 | 29 | 26.38 | Upgrade
|
| Net Income | 29.83 | 7.79 | 12.38 | 80.21 | 66.32 | Upgrade
|
| Net Income to Common | 29.83 | 7.79 | 12.38 | 80.21 | 66.32 | Upgrade
|
| Net Income Growth | 282.80% | -37.07% | -84.56% | 20.94% | 211.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,008 | 1,012 | 938 | 907 | 907 | Upgrade
|
| Shares Outstanding (Diluted) | 1,008 | 1,012 | 938 | 907 | 907 | Upgrade
|
| Shares Change (YoY) | -0.42% | 7.87% | 3.38% | 0.01% | 0.03% | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | 0.01 | 0.09 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | 0.01 | 0.09 | 0.07 | Upgrade
|
| EPS Growth | 284.42% | -41.67% | -85.07% | 20.93% | 212.39% | Upgrade
|
| Free Cash Flow | 2,332 | -1,646 | 1,856 | 992.27 | 791.61 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | -1.63 | 1.98 | 1.09 | 0.87 | Upgrade
|
| Dividend Per Share | - | 0.004 | 0.030 | - | 0.050 | Upgrade
|
| Dividend Growth | - | -86.67% | - | - | 400.00% | Upgrade
|
| Operating Margin | 1.59% | 0.78% | 1.18% | 7.32% | 7.92% | Upgrade
|
| Profit Margin | 1.04% | 0.40% | 0.81% | 4.90% | 4.23% | Upgrade
|
| Free Cash Flow Margin | 81.07% | -84.71% | 121.93% | 60.57% | 50.54% | Upgrade
|
| Effective Tax Rate | 22.10% | 25.43% | 21.51% | 26.55% | 28.46% | Upgrade
|
| Revenue as Reported | 2,876 | 1,943 | 1,528 | 1,640 | 1,561 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.