Soho Holly Futures Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,934	9,751	8,451	9,709	11,957	961
Market Cap Growth	4.87%	15.38%	-12.96%	-18.80%	1143.69%	30.86%
Last Close Price	2.88	3.24	2.69	1.48	1.37	1.03
PE Ratio	2010.73	2194.67	266.26	1131.11	854.21	9.77
PS Ratio	27.91	30.47	2.76	4.54	6.95	0.48
PB Ratio	4.30	4.70	4.23	4.77	5.76	0.47
P/FCF Ratio	10.50	11.46	3.41	-	5.70	0.79
P/OCF Ratio	10.40	11.35	3.38	-	5.49	0.63
Debt / Equity Ratio	0.01	0.01	0.03	0.11	0.09	0.11
Debt / FCF Ratio	0.03	0.03	0.03	-	0.09	0.18
Net Debt / Equity Ratio	-4.51	-4.51	-4.02	-2.75	-3.68	-2.86
Net Debt / FCF Ratio	-10.99	-10.99	-3.23	3.09	-3.64	-4.85
Asset Turnover	0.02	0.02	0.27	0.20	0.16	0.23
Quick Ratio	0.80	0.80	1.09	1.21	1.08	0.89
Current Ratio	1.11	1.11	1.17	1.23	1.20	1.31
Return on Equity (ROE)	0.21%	0.21%	1.60%	0.42%	0.70%	4.82%
Return on Assets (ROA)	0.03%	0.03%	0.28%	0.08%	0.13%	1.11%
Return on Invested Capital (ROIC)	0.54%	0.54%	1.61%	0.57%	0.73%	4.94%
Earnings Yield	0.05%	0.05%	0.38%	0.09%	0.12%	10.24%
FCF Yield	9.52%	8.72%	29.36%	-18.67%	17.54%	126.69%
Dividend Yield	0.40%	-	0.40%	0.30%	2.47%	-
Payout Ratio	252.41%	252.41%	21.64%	434.22%	48.34%	64.63%
Buyback Yield / Dilution	0.94%	0.94%	0.42%	-7.87%	-3.38%	-0.01%
Total Shareholder Return	1.34%	0.94%	0.81%	-7.58%	-0.91%	-0.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.