Top Spring International Holdings Limited (HKG:3688)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1600
-0.0010 (-0.62%)
Sep 30, 2026, 9:39 AM HKT

HKG:3688 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0081,3601,369954.323,667638.96
Revenue Growth
-25.86%-0.70%43.48%-73.98%473.93%11.11%
Gross Profit
-874.83-678.07-116.77-253.78594.23320.17
Operating Income
-1,266-1,189-543.73-466.48201-67.63
Net Income
-2,630-2,905-1,833-876.89-185.133.43
Earnings Per Share
-1.72-1.90-1.20-0.57-0.120.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Education Related Services
43.2942.4346.144.2536.3344.52
Property Development
509.39863.63806.75405.483,14075.98
Property Investment
246.14250.29250.41269.45277.81308.84
Property Management and Related Services
289.71286.03322.5333.47319341.05
Elimination of Inter-Segment
-80.36-82.63-56.48-98.32-105.85-131.43
Total
1,0081,3601,369954.323,667638.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
542.45525.33379.76668.03611.191,208
Total Debt
5,3645,2266,5747,3617,80110,239
Net Cash (Debt)
-4,822-4,701-6,194-6,693-7,189-9,031
Net Cash Growth
------
Net Cash Per Share
-3.15-3.07-4.05-4.38-4.70-5.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-439.74102.94547.12352.24244.43221.65
Capital Expenditures
-4.64--8.49-3.06-3.94-9.13
Free Cash Flow
-444.38102.94538.63349.18240.49212.52
Free Cash Flow Growth
--80.89%54.25%45.20%13.16%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-86.77%-49.87%-8.53%-26.59%16.20%50.11%
Operating Margin
-125.55%-87.45%-39.71%-48.88%5.48%-10.58%
Pretax Margin
-266.32%-236.38%-156.79%-87.65%-1.99%29.36%
Profit Margin
-260.90%-213.68%-133.84%-91.89%-5.05%5.23%
FCF Margin
-44.08%7.57%39.34%36.59%6.56%33.26%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0100.040
Dividend Per Share Growth
-75.00%0%
Dividend Yield
1.25%3.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----47.12
Forward PE
-3.573.573.573.573.57
P/FCF Ratio
-5.571.412.375.157.41
PS Ratio
0.240.420.550.870.342.47