Top Spring International Holdings Limited (HKG:3688)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1860
+0.0010 (0.54%)
Sep 10, 2026, 1:01 PM HKT

HKG:3688 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0081,3601,369954.323,667638.96
Revenue Growth
-25.86%-0.70%43.48%-73.98%473.93%11.11%
Gross Profit
-874.83-678.07-116.77-253.78594.23320.17
Operating Income
-1,245-1,189-543.73-466.48201-67.63
Net Income
-2,630-2,905-1,833-876.89-185.133.43
Earnings Per Share
-1.72-1.90-1.20-0.57-0.120.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Inter-Segment
-80.36-82.63-56.48-98.32-105.85-131.43
Property Investment
246.14250.29250.41269.45277.81308.84
Property Management and Related Services
289.71286.03322.5333.47319341.05
Education Related Services
43.2942.4346.144.2536.3344.52
Property Development
509.39863.63806.75405.483,14075.98
Total
1,0081,3601,369954.323,667638.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
542.45525.33379.76668.03611.191,208
Total Debt
5,3645,2266,5747,3617,80110,239
Net Cash (Debt)
-4,822-4,701-6,194-6,693-7,189-9,031
Net Cash Growth
------
Net Cash Per Share
-3.15-3.07-4.05-4.38-4.70-5.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-102.94547.12352.24244.43221.65
Capital Expenditures
---8.49-3.06-3.94-9.13
Free Cash Flow
-102.94538.63349.18240.49212.52
Free Cash Flow Growth
--80.89%54.25%45.20%13.16%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-86.77%-49.87%-8.53%-26.59%16.20%50.11%
Operating Margin
-123.48%-87.45%-39.71%-48.88%5.48%-10.58%
Pretax Margin
-266.32%-236.38%-156.79%-87.65%-1.99%29.36%
Profit Margin
-260.90%-213.68%-133.84%-91.89%-5.05%5.23%
FCF Margin
-7.57%39.34%36.59%6.56%33.26%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0100.040
Dividend Per Share Growth
-75.00%0%
Dividend Yield
1.25%3.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----47.12
Forward PE
-3.573.573.573.573.57
P/FCF Ratio
-5.571.412.375.157.41
PS Ratio
0.280.420.550.870.342.47