Inkeverse Group Limited (HKG:3700)
Hong Kong · Delayed Price · Currency is HKD 0.8150
+0.0100 (1.24%)
Sep 11, 2026, 4:08 PM HKT
Inkeverse Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,429 | 5,126 | 6,851 | 6,845 | 6,319 | 9,176 | |
Revenue Growth | -26.13% | -25.18% | 0.09% | 8.31% | -31.13% | 85.39% |
Cost of Revenue | 1,971 | 2,562 | 3,508 | 4,012 | 3,773 | 5,870 |
Gross Profit | 2,457 | 2,564 | 3,343 | 2,833 | 2,546 | 3,305 |
Selling, General & Admin | 2,569 | 2,301 | 2,799 | 2,301 | 1,643 | 2,440 |
Research & Development | 128.06 | 156.75 | 202.23 | 271.96 | 388.67 | 415.95 |
Other Operating Expenses | 7.7 | 20.7 | 13.23 | -29.95 | -47.67 | -76.8 |
Operating Expenses | 2,722 | 2,525 | 3,023 | 2,556 | 2,034 | 2,787 |
Operating Income | -264.79 | 38.45 | 319.67 | 277.01 | 512.48 | 517.91 |
Interest Expense | -4.71 | -2.86 | -0.9 | -3.26 | -11.63 | -9.88 |
Interest & Investment Income | 32.89 | 38.01 | 46.45 | 40.28 | 18.97 | 26.62 |
Earnings From Equity Investments | -18.93 | -74.72 | -14.49 | 20.91 | -51.2 | -0.43 |
Currency Exchange Gain (Loss) | -1.56 | -3.17 | -1.07 | -0.57 | -4.74 | -1.71 |
Other Non Operating Income (Expenses) | -0.53 | -0.53 | -2.69 | -0.25 | - | - |
EBT Excluding Unusual Items | -257.64 | -4.81 | 346.96 | 334.12 | 463.87 | 532.51 |
Impairment of Goodwill | - | - | - | - | -512.76 | -15.92 |
Gain (Loss) on Sale of Investments | 511.36 | 373.54 | -45.14 | 153.56 | -66.19 | -42.43 |
Gain (Loss) on Sale of Assets | 7.17 | 2.49 | 1.99 | -2.94 | - | - |
Asset Writedown | 0.94 | -0.35 | -55.53 | 0.58 | 3.98 | - |
Legal Settlements | - | - | - | -4.82 | -0.08 | -0.87 |
Other Unusual Items | - | - | - | 0.04 | 20.33 | 0.03 |
Pretax Income | 261.83 | 370.87 | 248.29 | 480.55 | -90.85 | 473.32 |
Income Tax Expense | 128.83 | 89.98 | 31.65 | 79.99 | 77.61 | 40.31 |
Earnings From Continuing Operations | 133.01 | 280.89 | 216.64 | 400.56 | -168.46 | 433.01 |
Minority Interest in Earnings | -1.78 | -39.7 | -36.33 | -14.03 | 2.36 | -17.63 |
Net Income | 131.22 | 241.2 | 180.31 | 386.53 | -166.1 | 415.38 |
Net Income to Common | 131.22 | 241.2 | 180.31 | 386.53 | -166.1 | 415.38 |
Net Income Growth | -56.83% | 33.77% | -53.35% | - | - | 114.22% |
Shares Outstanding (Basic) | 1,876 | 1,872 | 1,863 | 1,854 | 1,850 | 1,866 |
Shares Outstanding (Diluted) | 1,885 | 1,885 | 1,882 | 1,867 | 1,850 | 1,888 |
Shares Change | -0.13% | 0.17% | 0.83% | 0.89% | -2.01% | -2.54% |
EPS (Basic) | 0.07 | 0.13 | 0.10 | 0.21 | -0.09 | 0.22 |
EPS (Diluted) | 0.07 | 0.13 | 0.10 | 0.21 | -0.09 | 0.22 |
EPS Growth | -57.03% | 33.13% | -53.59% | - | - | 120.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 43.8 | 361.81 | 391.45 | 214.07 | 536.69 |
Free Cash Flow Per Share | - | 0.02 | 0.19 | 0.21 | 0.12 | 0.28 |
Dividend Per Share | - | - | - | 0.037 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 55.48% | 50.02% | 48.79% | 41.39% | 40.30% | 36.02% |
Operating Margin | -5.98% | 0.75% | 4.67% | 4.05% | 8.11% | 5.64% |
Profit Margin | 2.96% | 4.71% | 2.63% | 5.65% | -2.63% | 4.53% |
Free Cash Flow Margin | - | 0.85% | 5.28% | 5.72% | 3.39% | 5.85% |
EBITDA | -127.82 | 165.25 | 463.43 | 345.19 | 546.76 | 551.42 |
EBITDA Margin | -2.89% | 3.22% | 6.77% | 5.04% | 8.65% | 6.01% |
D&A For EBITDA | 136.98 | 126.81 | 143.77 | 68.18 | 34.28 | 33.51 |
EBIT | -264.79 | 38.45 | 319.67 | 277.01 | 512.48 | 517.91 |
EBIT Margin | -5.98% | 0.75% | 4.67% | 4.05% | 8.11% | 5.64% |
Effective Tax Rate | 49.20% | 24.26% | 12.75% | 16.64% | - | 8.52% |
Advertising Expenses | - | 1,996 | 2,476 | 2,031 | 1,325 | 2,168 |