EPS Creative Health Technology Group Limited (HKG:3860)
Hong Kong · Delayed Price · Currency is HKD 0.5750
0.00 (0.00%)
Aug 17, 2026, 2:57 PM HKT
HKG:3860 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -13.85 | 38.59 | -22.07 | -45.74 | -22.6 |
Depreciation & Amortization | 16.86 | 15.81 | 14.02 | 4.48 | 3.6 |
Loss (Gain) From Sale of Assets | 0.02 | -43.26 | 0.04 | 0 | 0 |
Asset Writedown & Restructuring Costs | - | 18.05 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | 0.56 |
Stock-Based Compensation | 0.62 | 0.27 | - | - | - |
Other Operating Activities | 2.26 | -22.09 | -13.47 | 2.38 | 4.16 |
Change in Accounts Receivable | 22.56 | -15.04 | -9.98 | -4.17 | 12.83 |
Change in Inventory | -10.46 | -0.95 | 8.61 | 2.78 | -3.45 |
Change in Accounts Payable | 9.15 | -17.02 | -3.34 | -1.75 | 7.18 |
Change in Unearned Revenue | 1.04 | 7.71 | -2.38 | 3.9 | 1.74 |
Operating Cash Flow | 28.21 | -17.92 | -28.57 | -38.11 | 4.02 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -3.09 | -5.71 | -5.04 | -2.41 | -0.28 |
Sale of Property, Plant & Equipment | - | 2.83 | - | - | - |
Cash Acquisitions | - | - | -16.46 | - | - |
Divestitures | - | 54.81 | - | - | - |
Investment in Securities | - | -0.26 | - | - | -3.54 |
Other Investing Activities | 0.11 | 5.54 | 1.09 | -8.97 | 8.17 |
Investing Cash Flow | -2.98 | 57.21 | -20.4 | -11.38 | 4.35 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 2.9 | 53.76 | - | 1.12 |
Long-Term Debt Issued | - | - | - | - | 114.35 |
Total Debt Issued | - | 2.9 | 53.76 | - | 115.48 |
Short-Term Debt Repaid | -2.9 | -26.81 | - | -4.05 | -1.63 |
Long-Term Debt Repaid | -14.31 | -11.76 | -15.66 | -21.35 | -2.53 |
Total Debt Repaid | -17.21 | -38.57 | -15.66 | -25.4 | -4.16 |
Net Debt Issued (Repaid) | -17.21 | -35.67 | 38.1 | -25.4 | 111.32 |
Issuance of Common Stock | - | 22 | - | - | - |
Common Dividends Paid | -5.22 | - | - | - | - |
Other Financing Activities | -15.08 | -3.11 | -4.44 | -2.36 | 1.14 |
Financing Cash Flow | -37.51 | -16.78 | 33.66 | -27.76 | 112.46 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 3.09 | -2.35 | -0.62 | 0.58 | 2.08 |
Net Cash Flow | -9.2 | 20.15 | -15.93 | -76.67 | 122.91 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 25.12 | -23.63 | -33.6 | -40.52 | 3.74 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 5.49% | -4.34% | -5.21% | -8.95% | 0.72% |
Free Cash Flow Per Share | 0.05 | -0.04 | -0.07 | -0.08 | 0.01 |
Levered Free Cash Flow | 51.97 | -12.36 | 8.62 | -57.45 | 36.4 |
Unlevered Free Cash Flow | 56 | -7.17 | 13.04 | -53.82 | 39.28 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 4.75 | 3.11 | 4.44 | 2.36 | 0.92 |
Cash Income Tax Paid | 11.25 | 2.63 | 1.4 | 0.8 | 0.28 |
Change in Working Capital | 22.3 | -25.29 | -7.09 | 0.77 | 18.3 |