Hospital Corporation of China Limited (HKG:3869)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.400
0.00 (0.00%)
Aug 4, 2026, 9:54 AM HKT

HKG:3869 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4711,4711,4421,4281,143520.29
Revenue Growth
0.35%1.99%1.02%24.92%119.68%30.33%
Gross Profit
267.62267.62275.82239.36150.88214.23
Operating Income
120.65120.65180.24125.6136.7198.44
Net Income
136.42136.42-26.09131.38-480.95-280.71
Earnings Per Share
0.350.35-0.190.21-3.48-2.03
EPS Growth
101.64%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
General Hospital Services
1,4111,4111,3031,3261,053302.45
Hospital Management Services
390.85390.85416.18257.86191.09232.22
Sale of Pharmaceutical Products
9.779.779.0111.4811.124.38
Elimination
-343.38-343.38-292.13-170.94-113.48-18.76
Unallocated
3.073.075.823.060.85-
Total
1,4711,4711,4421,4281,143520.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
804.35804.35813.08667.89627.61779.97
Total Debt
1,0711,0711,1511,0291,104987.06
Net Cash (Debt)
-266.86-266.86-338.2-361.38-476-207.08
Net Cash Growth
------
Net Cash Per Share
-1.33-1.33-2.47-1.79-3.44-1.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
157.92157.92212.0883.99143.14133.07
Capital Expenditures
-22.22-22.22-15.2-15.29-15.58-12.42
Free Cash Flow
135.7135.7196.8768.7127.55120.65
Free Cash Flow Growth
-25.06%-31.07%186.55%-46.14%5.72%62.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.19%18.19%19.12%16.77%13.20%41.17%
Operating Margin
8.20%8.20%12.50%8.80%3.21%18.92%
Pretax Margin
12.68%12.68%5.12%15.14%-46.60%-86.32%
Profit Margin
9.27%9.27%-1.81%9.20%-42.08%-53.95%
FCF Margin
9.22%9.22%13.65%4.81%11.16%23.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.655.31-6.18--
P/FCF Ratio
3.075.334.4411.827.769.32
PS Ratio
0.280.490.610.570.872.16