CiDi Inc. (HKG:3881)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.31
+0.67 (3.59%)
Jul 31, 2026, 4:08 PM HKT

CiDi Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
884.79884.79410.04132.631.06
Revenue Growth
58.11%115.78%209.22%326.98%-
Gross Profit
189.36189.36101.4426.82-6
Operating Income
-872.96-872.96-465.16-177.38-206.07
Net Income
-1,020-1,020-580.71-255.08-263
Earnings Per Share
-5.91-5.91-3.57-1.57-1.62
EPS Growth
-----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
East China
12.3112.31195.1527.3425.12
South-Central China
24.3924.3985.3759.934.17
Southwest China
24.5524.55108.3418.690.18
Northwest China
202.23202.239.40.02-
Northern China
573.54573.5411.7326.511.59
South China
1.921.92---
Northeast China
--0.060.12-
Overseas
45.8545.85---
Total
884.79884.79410.04132.631.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
1,4911,491349.07391.84416.58
Total Debt
512.34512.34241.74131.12152.85
Net Cash (Debt)
979.13979.13107.34260.72263.73
Net Cash Growth
-812.19%-58.83%-1.14%-
Net Cash Per Share
5.675.670.661.601.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-318.65-318.65-147.74-196.76-203.05
Capital Expenditures
-1.59-1.59-1.39-29.71-152.61
Free Cash Flow
-320.24-320.24-149.13-226.47-355.66
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
21.40%21.40%24.74%20.23%-19.30%
Operating Margin
-98.66%-98.66%-113.44%-133.77%-663.53%
Pretax Margin
-121.83%-121.83%-148.56%-218.80%-975.25%
Profit Margin
-115.25%-115.25%-141.62%-192.36%-846.85%
FCF Margin
-36.19%-36.19%-36.37%-170.79%-1145.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PS Ratio
8.5910.29---