CiDi Inc. (HKG:3881)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
18.95
-0.20 (-1.04%)
Aug 24, 2026, 4:08 PM HKT

CiDi Inc. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
1,280884.79410.04132.631.06
Revenue Growth
44.72%115.78%209.22%326.98%-
Gross Profit
331.56189.36101.4426.82-6
Operating Income
-603.03-872.96-465.16-177.38-206.07
Net Income
-677.77-1,020-580.71-255.08-263
Earnings Per Share
-2.19-5.91-3.57-1.57-1.62
EPS Growth
-----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
East China
69.0712.31195.1527.3425.12
South-Central China
14.7624.3985.3759.934.17
Southwest China
40.7524.55108.3418.690.18
Northwest China
480.47202.239.40.02-
Northern China
624.42573.5411.7326.511.59
South China
-1.92---
Northeast China
--0.060.12-
Overseas
48.2445.85---
Total
1,280884.79410.04132.631.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
1,3041,491349.07391.84416.58
Total Debt
687.8512.34241.74131.12152.85
Net Cash (Debt)
616.65979.13107.34260.72263.73
Net Cash Growth
-37.02%812.19%-58.83%-1.14%-
Net Cash Per Share
1.995.670.661.601.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-383.86-318.65-147.74-196.76-203.05
Capital Expenditures
-2.99-1.59-1.39-29.71-152.61
Free Cash Flow
-386.85-320.24-149.13-226.47-355.66
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
25.89%21.40%24.74%20.23%-19.30%
Operating Margin
-47.09%-98.66%-113.44%-133.77%-663.53%
Pretax Margin
-56.80%-121.83%-148.56%-218.80%-975.25%
Profit Margin
-52.93%-115.25%-141.62%-192.36%-846.85%
FCF Margin
-30.21%-36.19%-36.37%-170.79%-1145.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PS Ratio
5.6110.29---