China Aoyuan Group Limited (HKG:3883)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0390
+0.0020 (5.41%)
Jul 31, 2026, 3:57 PM HKT

China Aoyuan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,2569,2569,67527,53318,71150,022
Revenue Growth
-1.60%-4.33%-64.86%47.15%-62.59%-26.21%
Gross Profit
-7,165-7,165-16,189-1,454840.88-11,935
Operating Income
-8,118-8,118-17,681-4,542-2,747-18,392
Net Income
-17,764-17,76435.03-9,534-7,843-33,075
Earnings Per Share
-3.87-3.870.01-3.21-2.64-12.14
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
8,3138,3138,16824,96415,35345,561
Property Investment
113.46113.46183.1199.4251.71254.55
Others
829.48829.481,3242,3703,1074,206
Total
9,2569,2569,67527,53318,71150,022

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
784.29784.29917.041,8895,1799,315
Total Debt
75,47275,47278,051110,261110,680116,615
Net Cash (Debt)
-74,688-74,688-77,134-108,372-105,501-107,300
Net Cash Growth
------
Net Cash Per Share
-16.29-16.29-15.70-36.54-35.58-39.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-173.91-173.91-138.12-963.39-1,388-13,127
Capital Expenditures
-1.01-1.01-7.67-10.66-123.15-1,393
Free Cash Flow
-174.92-174.92-145.78-974.06-1,511-14,521
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-77.41%-77.41%-167.33%-5.28%4.49%-23.86%
Operating Margin
-87.70%-87.70%-182.76%-16.50%-14.68%-36.77%
Pretax Margin
-189.09%-189.09%5.36%-28.38%-43.14%-72.44%
Profit Margin
-191.92%-191.92%0.36%-34.63%-41.92%-66.12%
FCF Margin
-1.89%-1.89%-1.51%-3.54%-8.07%-29.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--22.53---
Forward PE
-0.110.110.110.570.54
PS Ratio
0.020.030.080.020.170.07