Town Health International Medical Group Limited (HKG:3886)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1800
0.00 (0.00%)
Aug 12, 2026, 3:57 PM HKT

HKG:3886 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7861,7861,8341,8331,5361,484
Revenue Growth
-1.92%-2.63%0.04%19.37%3.48%38.80%
Gross Profit
464.15464.15487.39501.95414.45471.26
Operating Income
78.7978.7990.63105.7516.49114.14
Net Income
14.3814.38-203.7-194.2115.2922.01
Earnings Per Share
0.000.00-0.03-0.030.000.00
EPS Growth
-----28.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong Medical Services
767.48767.48829.68813.63656.18514.41
Elimination
-35.58-35.58-42.63-42.63-39.07-43.96
Others
7.687.6810.7711.0612.396.66
Hong Kong Managed Medical Network Business
461.1461.1489.35498.19429.46463.28
Mainland Hospital Management and Medical Services
584.88584.88546.62552.8476.71453.5
Total
1,7861,7861,8341,8331,5361,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3191,3191,3991,2371,2441,934
Total Debt
184.48184.48357.62501.1479.13117.98
Net Cash (Debt)
1,1341,1341,042735.95764.471,816
Net Cash Growth
1.32%8.88%41.53%-3.73%-57.89%7.97%
Net Cash Per Share
0.170.170.150.110.100.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
147.08147.08244.83247.5343.02170.95
Capital Expenditures
-17.87-17.87-38.72-17.74-37.2-19.95
Free Cash Flow
129.21129.21206.11229.795.82151.01
Free Cash Flow Growth
-8.16%-37.31%-10.30%3845.50%-96.14%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.00%26.00%26.58%27.38%26.99%31.76%
Operating Margin
4.41%4.41%4.94%5.77%1.07%7.69%
Pretax Margin
5.88%5.88%-6.64%-6.59%5.37%8.53%
Profit Margin
0.80%0.80%-11.11%-10.60%1.00%1.48%
FCF Margin
7.24%7.24%11.24%12.54%0.38%10.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0020.0020.0010.0010.0010.002
Dividend Per Share Growth
50.00%50.00%0%0%-20.00%-
Dividend Yield
0.90%0.73%0.50%0.38%0.32%0.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
84.83117.78--169.02150.43
P/FCF Ratio
9.4413.118.059.58443.7221.93
PS Ratio
0.680.950.911.201.682.23