Town Health International Medical Group Limited (HKG:3886)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1820
+0.0010 (0.55%)
Sep 2, 2026, 1:19 PM HKT

HKG:3886 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7611,7861,8341,8331,5361,484
Revenue Growth
-1.37%-2.63%0.04%19.37%3.48%38.80%
Gross Profit
461.25464.15487.39501.95414.45471.26
Operating Income
76.0978.7990.63105.7516.49114.14
Net Income
14.5514.38-203.7-194.2115.2922.01
Earnings Per Share
0.000.00-0.03-0.030.000.00
EPS Growth
1.23%----28.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hong Kong Medical Services
723.35767.48829.68813.63656.18514.41
Hong Kong Managed Medical Network Business
448.6461.1489.35498.19429.46463.28
Mainland Hospital Management and Medical Services
610.2584.88546.62552.8476.71453.5
Others
7.237.6810.7711.0612.396.66
Elimination
-28.35-35.58-42.63-42.63-39.07-43.96
Total
1,7611,7861,8341,8331,5361,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4231,3191,3991,2371,2441,934
Total Debt
189.57184.48357.62501.1479.13117.98
Net Cash (Debt)
1,2331,1341,042735.95764.471,816
Net Cash Growth
8.72%8.88%41.53%-3.73%-57.89%7.97%
Net Cash Per Share
0.180.170.150.110.100.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-147.08244.83247.5343.02170.95
Capital Expenditures
--17.87-38.72-17.74-37.2-19.95
Free Cash Flow
-129.21206.11229.795.82151.01
Free Cash Flow Growth
--37.31%-10.30%3845.50%-96.14%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.19%26.00%26.58%27.38%26.99%31.76%
Operating Margin
4.32%4.41%4.94%5.77%1.07%7.69%
Pretax Margin
5.94%5.88%-6.64%-6.59%5.37%8.53%
Profit Margin
0.83%0.80%-11.11%-10.60%1.00%1.48%
FCF Margin
-7.24%11.24%12.54%0.38%10.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0020.0020.0010.0010.0010.002
Dividend Per Share Growth
50.00%50.00%0%0%-20.00%-
Dividend Yield
0.96%0.73%0.50%0.38%0.32%0.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
84.26117.78--169.02150.43
P/FCF Ratio
-13.118.059.58443.7221.93
PS Ratio
0.700.950.911.201.682.23