Global Corn Group Limited (HKG:3889)
Hong Kong · Delayed Price · Currency is HKD 0.0630
-0.0050 (-7.35%)
Sep 11, 2026, 4:08 PM HKT
Global Corn Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 506.3 | 491.02 | 623.46 | 440.81 | 359.57 | 728.1 | |
Revenue Growth | -7.04% | -21.24% | 41.43% | 22.60% | -50.62% | -5.32% |
Cost of Revenue | 475.84 | 445.61 | 591.09 | 404.19 | 332.29 | 686.51 |
Gross Profit | 30.46 | 45.41 | 32.37 | 36.62 | 27.28 | 41.59 |
Selling, General & Admin | 80.48 | 86.72 | 100.49 | 91.71 | 100.35 | 145.67 |
Other Operating Expenses | 76.46 | 79.59 | 81.29 | 36.85 | 48.79 | 61.64 |
Operating Expenses | 156.94 | 166.31 | 181.78 | 128.56 | 149.14 | 207.31 |
Operating Income | -126.48 | -120.9 | -149.41 | -91.94 | -121.86 | -165.72 |
Interest Expense | -61.94 | -56.03 | -34.55 | -42.44 | -41.04 | -77.9 |
Interest & Investment Income | 0 | 0.01 | 0.04 | 0.03 | 0.02 | 0.15 |
Currency Exchange Gain (Loss) | - | - | 2.54 | 0.16 | 0.77 | - |
Other Non Operating Income (Expenses) | 38.17 | 45.49 | 28.8 | 11.28 | 13.27 | 17.26 |
EBT Excluding Unusual Items | -150.25 | -131.43 | -152.59 | -122.91 | -148.84 | -226.21 |
Gain (Loss) on Sale of Assets | 1.59 | 1.25 | 42.22 | - | - | - |
Asset Writedown | - | - | - | -21.28 | - | - |
Other Unusual Items | - | - | 167.62 | - | - | 128.28 |
Pretax Income | -148.66 | -130.18 | 57.25 | -144.19 | -148.84 | -97.93 |
Income Tax Expense | 1.69 | 1.69 | -9.37 | -4.37 | -7.43 | -1.67 |
Earnings From Continuing Operations | -150.35 | -131.87 | 66.62 | -139.82 | -141.41 | -96.26 |
Earnings From Discontinued Operations | - | - | - | 429.34 | -71.08 | - |
Net Income to Company | -150.35 | -131.87 | 66.62 | 289.52 | -212.49 | -96.26 |
Net Income | -150.35 | -131.87 | 66.62 | 289.52 | -212.49 | -96.26 |
Net Income to Common | -150.35 | -131.87 | 66.62 | 289.52 | -212.49 | -96.26 |
Net Income Growth | - | - | -76.99% | - | - | - |
Shares Outstanding (Basic) | 1,931 | 1,930 | 1,748 | 1,528 | 1,528 | 1,528 |
Shares Outstanding (Diluted) | 1,931 | 1,930 | 2,251 | 1,528 | 1,528 | 1,528 |
Shares Change | 1.07% | -14.25% | 47.35% | - | - | - |
EPS (Basic) | -0.08 | -0.07 | 0.04 | 0.19 | -0.14 | -0.06 |
EPS (Diluted) | -0.08 | -0.07 | 0.03 | 0.19 | -0.14 | -0.06 |
EPS Growth | - | - | -85.31% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -37.91 | -192.38 | 87.8 | 13.14 | -285.45 |
Free Cash Flow Per Share | - | -0.02 | -0.09 | 0.06 | 0.01 | -0.19 |
Gross Margin | 6.02% | 9.25% | 5.19% | 8.31% | 7.59% | 5.71% |
Operating Margin | -24.98% | -24.62% | -23.96% | -20.86% | -33.89% | -22.76% |
Profit Margin | -29.70% | -26.86% | 10.69% | 65.68% | -59.10% | -13.22% |
Free Cash Flow Margin | - | -7.72% | -30.86% | 19.92% | 3.65% | -39.20% |
EBITDA | -83.74 | -80.71 | -124.98 | -34.08 | -67.73 | -104.54 |
EBITDA Margin | -16.54% | -16.44% | -20.05% | -7.73% | -18.83% | -14.36% |
D&A For EBITDA | 42.74 | 40.19 | 24.43 | 57.87 | 54.14 | 61.18 |
EBIT | -126.48 | -120.9 | -149.41 | -91.94 | -121.86 | -165.72 |
EBIT Margin | -24.98% | -24.62% | -23.96% | -20.86% | -33.89% | -22.76% |