Bosideng International Holdings Limited (HKG:3998)
4.750
+0.030 (0.64%)
Jul 10, 2026, 4:08 PM HKT
HKG:3998 Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 27,350 | 25,902 | 23,214 | 16,774 | 16,214 | |
Revenue Growth (YoY) | 5.59% | 11.58% | 38.39% | 3.46% | 19.95% |
Cost of Revenue | 11,699 | 11,062 | 9,380 | 6,798 | 6,476 |
Gross Profit | 15,651 | 14,840 | 13,834 | 9,976 | 9,737 |
Selling, General & Admin | 10,720 | 10,176 | 9,563 | 7,329 | 7,374 |
Other Operating Expenses | -511.07 | -474.14 | -196.97 | -297.21 | -246.01 |
Operating Expenses | 10,209 | 9,702 | 9,366 | 7,032 | 7,128 |
Operating Income | 5,442 | 5,138 | 4,468 | 2,944 | 2,609 |
Interest Expense | -86.54 | -145.35 | -193.4 | -186.06 | -169.19 |
Interest & Investment Income | 211 | 235.52 | 204.5 | 145.69 | 124.99 |
Earnings From Equity Investments | -31.72 | -21.96 | -14.2 | -22.3 | -14.09 |
Currency Exchange Gain (Loss) | 11.94 | -4.06 | 28.47 | 7.07 | -11.09 |
Other Non Operating Income (Expenses) | -21.48 | -21.66 | -22.24 | -23.92 | -8.99 |
EBT Excluding Unusual Items | 5,525 | 5,180 | 4,471 | 2,865 | 2,530 |
Impairment of Goodwill | -147.8 | -171 | -70 | -118 | -40 |
Gain (Loss) on Sale of Investments | 255.63 | 139.86 | 140.52 | 140.45 | 181.66 |
Pretax Income | 5,633 | 5,149 | 4,541 | 2,887 | 2,672 |
Income Tax Expense | 1,586 | 1,596 | 1,421 | 730.93 | 613.38 |
Earnings From Continuing Operations | 4,047 | 3,553 | 3,120 | 2,156 | 2,059 |
Minority Interest in Earnings | -52.69 | -38.83 | -46.06 | -17.81 | 3.55 |
Net Income | 3,994 | 3,514 | 3,074 | 2,139 | 2,062 |
Net Income to Common | 3,994 | 3,514 | 3,074 | 2,139 | 2,062 |
Net Income Growth | 13.67% | 14.31% | 43.74% | 3.70% | 20.63% |
Shares Outstanding (Basic) | 11,555 | 11,129 | 10,845 | 10,826 | 10,777 |
Shares Outstanding (Diluted) | 11,671 | 11,539 | 11,426 | 11,436 | 11,344 |
Shares Change (YoY) | 1.14% | 1.00% | -0.09% | 0.81% | 0.49% |
EPS (Basic) | 0.35 | 0.32 | 0.28 | 0.20 | 0.19 |
EPS (Diluted) | 0.34 | 0.31 | 0.28 | 0.19 | 0.19 |
EPS Growth | 11.01% | 12.03% | 42.71% | 2.67% | 19.14% |
Free Cash Flow | - | 3,166 | 6,779 | 2,542 | 2,093 |
Free Cash Flow Per Share | - | 0.27 | 0.59 | 0.22 | 0.18 |
Dividend Per Share | 0.275 | 0.261 | 0.231 | 0.158 | 0.146 |
Dividend Growth | 5.44% | 13.22% | 46.44% | 8.10% | 28.07% |
Gross Margin | 57.22% | 57.29% | 59.59% | 59.47% | 60.06% |
Operating Margin | 19.90% | 19.84% | 19.25% | 17.55% | 16.09% |
Profit Margin | 14.61% | 13.57% | 13.24% | 12.75% | 12.72% |
Free Cash Flow Margin | - | 12.22% | 29.20% | 15.16% | 12.91% |
EBITDA | 6,076 | 5,772 | 5,200 | 3,463 | 3,091 |
EBITDA Margin | 22.22% | 22.28% | 22.40% | 20.64% | 19.06% |
D&A For EBITDA | 633.94 | 633.94 | 732.22 | 518.42 | 481.94 |
EBIT | 5,442 | 5,138 | 4,468 | 2,944 | 2,609 |
EBIT Margin | 19.90% | 19.84% | 19.25% | 17.55% | 16.09% |
Effective Tax Rate | 28.16% | 31.00% | 31.29% | 25.31% | 22.95% |