Telecom Digital Holdings Limited (HKG:6033)
Hong Kong · Delayed Price · Currency is HKD 0.6400
+0.0700 (12.28%)
Jul 10, 2026, 4:08 PM HKT
Telecom Digital Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 22.62 | 56.38 | 75.58 | 113.06 |
Depreciation & Amortization | 97.96 | 94.11 | 96.71 | 78.77 |
Loss (Gain) From Sale of Assets | -2.49 | -38.11 | 0.36 | -0.14 |
Asset Writedown & Restructuring Costs | -1.05 | - | - | 10.1 |
Loss (Gain) From Sale of Investments | -15.11 | 12.65 | 5 | 5.83 |
Loss (Gain) on Equity Investments | -20.62 | -9.21 | -11.33 | -10.55 |
Other Operating Activities | 28.76 | 38.6 | 4.73 | 6.27 |
Change in Accounts Receivable | 6.13 | -10.18 | 25.54 | 0.84 |
Change in Inventory | -11.31 | 47.13 | -20.85 | -51.96 |
Change in Accounts Payable | 12.12 | -5.55 | -0.31 | 19.44 |
Change in Unearned Revenue | -0.35 | -1.19 | -1.4 | -3.39 |
Change in Other Net Operating Assets | 6.97 | 4.25 | 2.7 | 3.99 |
Operating Cash Flow | 123.64 | 188.89 | 176.73 | 172.28 |
Operating Cash Flow Growth | -34.54% | 6.88% | 2.58% | -6.67% |
Capital Expenditures | -33.98 | -25.21 | -7.28 | -11.94 |
Sale of Property, Plant & Equipment | 2.49 | 84.48 | 1.16 | 3.33 |
Cash Acquisitions | - | - | -662.12 | -73.32 |
Investment in Securities | 12.59 | 13.97 | 14.37 | -85.98 |
Other Investing Activities | 14.07 | 12.81 | 13.15 | 13.05 |
Investing Cash Flow | -4.84 | 86.04 | -640.73 | -154.86 |
Short-Term Debt Issued | 936.66 | 1,580 | 3,233 | 1,346 |
Total Debt Issued | 936.66 | 1,580 | 3,233 | 1,346 |
Short-Term Debt Repaid | -950.05 | -1,758 | -2,752 | -1,182 |
Long-Term Debt Repaid | -44.88 | -44.71 | -47.89 | -50.21 |
Total Debt Repaid | -994.93 | -1,803 | -2,800 | -1,232 |
Net Debt Issued (Repaid) | -58.27 | -222.73 | 432.94 | 113.66 |
Common Dividends Paid | -28.26 | -12.11 | -36.34 | -84.79 |
Other Financing Activities | -36.87 | -42.59 | -14.56 | -4.64 |
Financing Cash Flow | -123.4 | -277.44 | 382.05 | 24.23 |
Foreign Exchange Rate Adjustments | -0.05 | -0.53 | -0.16 | 0.01 |
Net Cash Flow | -4.64 | -3.04 | -82.12 | 41.66 |
Free Cash Flow | 89.66 | 163.67 | 169.45 | 160.34 |
Free Cash Flow Growth | -45.22% | -3.41% | 5.68% | -2.30% |
Free Cash Flow Margin | 6.73% | 11.92% | 11.04% | 10.65% |
Free Cash Flow Per Share | 0.22 | 0.41 | 0.42 | 0.40 |
Cash Interest Paid | 36.87 | 43.74 | 25.73 | 4.86 |
Cash Income Tax Paid | 10.62 | 17.29 | 24.78 | 20.41 |
Levered Free Cash Flow | 58.37 | 119.16 | 134.74 | 123.95 |
Unlevered Free Cash Flow | 81.41 | 146.5 | 150.82 | 126.99 |
Change in Working Capital | 13.56 | 34.47 | 5.68 | -31.08 |