China Tobacco International (HK) Company Limited (HKG:6055)
Hong Kong · Delayed Price · Currency is HKD 45.00
+0.30 (0.67%)
Sep 30, 2025, 4:08 PM HKT
HKG:6055 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 14,686 | 13,074 | 11,836 | 8,324 | 8,064 | 3,485 | Upgrade | |
Revenue Growth (YoY) | 14.77% | 10.46% | 42.19% | 3.23% | 131.42% | -61.18% | Upgrade |
Cost of Revenue | 13,327 | 11,697 | 10,748 | 7,518 | 7,619 | 3,343 | Upgrade |
Gross Profit | 1,360 | 1,378 | 1,088 | 806.39 | 445.23 | 141.59 | Upgrade |
Selling, General & Admin | 162.98 | 158.4 | 152.99 | 149.71 | 138.85 | 79.6 | Upgrade |
Other Operating Expenses | -2.97 | -2.97 | - | -0.13 | -0.04 | -0.86 | Upgrade |
Operating Expenses | 160.02 | 155.43 | 152.99 | 149.58 | 138.81 | 78.74 | Upgrade |
Operating Income | 1,200 | 1,222 | 935.34 | 656.81 | 306.42 | 62.86 | Upgrade |
Interest Expense | -179.73 | -207.56 | -154.76 | -79.81 | -25.59 | -1.51 | Upgrade |
Interest & Investment Income | 161.93 | 147.54 | 99.18 | 31.76 | 12.42 | 33.65 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 104.97 | 6.54 | Upgrade |
Currency Exchange Gain (Loss) | -40.97 | -30.13 | -8.06 | 11.54 | -30.47 | 5.49 | Upgrade |
Other Non Operating Income (Expenses) | -11.8 | -16.53 | -12.64 | -5.23 | - | - | Upgrade |
EBT Excluding Unusual Items | 1,129 | 1,116 | 859.06 | 615.06 | 367.74 | 107.03 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 405.99 | - | Upgrade |
Other Unusual Items | - | - | - | 0.57 | - | - | Upgrade |
Pretax Income | 1,129 | 1,116 | 859.06 | 615.63 | 773.74 | 107.03 | Upgrade |
Income Tax Expense | 183.65 | 212.72 | 166.69 | 151.47 | 56.37 | 0.91 | Upgrade |
Earnings From Continuing Operations | 945.66 | 902.8 | 692.37 | 464.16 | 717.36 | 106.12 | Upgrade |
Minority Interest in Earnings | -28.91 | -49.07 | -93.6 | -89.26 | -14.53 | - | Upgrade |
Net Income | 916.75 | 853.74 | 598.77 | 374.91 | 702.83 | 106.12 | Upgrade |
Net Income to Common | 916.75 | 853.74 | 598.77 | 374.91 | 702.83 | 106.12 | Upgrade |
Net Income Growth | 16.76% | 42.58% | 59.71% | -46.66% | 562.29% | -66.73% | Upgrade |
Shares Outstanding (Basic) | 692 | 692 | 692 | 692 | 692 | 692 | Upgrade |
Shares Outstanding (Diluted) | 692 | 692 | 692 | 692 | 692 | 692 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 14.30% | Upgrade |
EPS (Basic) | 1.33 | 1.23 | 0.87 | 0.54 | 1.02 | 0.15 | Upgrade |
EPS (Diluted) | 1.33 | 1.23 | 0.87 | 0.54 | 1.02 | 0.15 | Upgrade |
EPS Growth | 16.76% | 42.58% | 59.71% | -46.66% | 562.29% | -70.89% | Upgrade |
Free Cash Flow | 1,849 | 610.44 | 501.78 | -407.55 | -24.53 | -44.68 | Upgrade |
Free Cash Flow Per Share | 2.67 | 0.88 | 0.72 | -0.59 | -0.04 | -0.07 | Upgrade |
Dividend Per Share | 0.460 | 0.460 | 0.320 | 0.200 | 0.170 | 0.040 | Upgrade |
Dividend Growth | 43.20% | 43.75% | 60.00% | 17.65% | 325.00% | -75.00% | Upgrade |
Gross Margin | 9.26% | 10.54% | 9.20% | 9.69% | 5.52% | 4.06% | Upgrade |
Operating Margin | 8.17% | 9.35% | 7.90% | 7.89% | 3.80% | 1.80% | Upgrade |
Profit Margin | 6.24% | 6.53% | 5.06% | 4.50% | 8.72% | 3.04% | Upgrade |
Free Cash Flow Margin | 12.59% | 4.67% | 4.24% | -4.90% | -0.30% | -1.28% | Upgrade |
EBITDA | 1,244 | 1,265 | 975.86 | 697.3 | 342.01 | 66.46 | Upgrade |
EBITDA Margin | 8.47% | 9.67% | 8.24% | 8.38% | 4.24% | 1.91% | Upgrade |
D&A For EBITDA | 44.44 | 42.63 | 40.52 | 40.49 | 35.6 | 3.61 | Upgrade |
EBIT | 1,200 | 1,222 | 935.34 | 656.81 | 306.42 | 62.86 | Upgrade |
EBIT Margin | 8.17% | 9.35% | 7.90% | 7.89% | 3.80% | 1.80% | Upgrade |
Effective Tax Rate | 16.26% | 19.07% | 19.40% | 24.60% | 7.29% | 0.85% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.