China Tobacco International (HK) Company Limited (HKG:6055)
Hong Kong · Delayed Price · Currency is HKD 23.22
+0.44 (1.93%)
Sep 14, 2026, 4:08 PM HKT
HKG:6055 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,802 | 14,579 | 13,074 | 11,836 | 8,324 | 8,064 |
Revenue Growth | -19.05% | 11.51% | 10.46% | 42.19% | 3.23% | 131.42% |
Gross Profit Gross Profit Growth | 1,383 | 1,473 | 1,378 | 1,088 | 806.39 | 445.23 |
Operating Income Operating Income Growth | 1,207 | 1,301 | 1,222 | 935.34 | 656.81 | 306.42 |
Net Income Net Income Growth | 900.96 | 980.29 | 853.74 | 598.77 | 374.91 | 702.83 |
Earnings Per Share EPS Growth | 1.30 | 1.42 | 1.23 | 0.87 | 0.54 | 1.02 |
EPS Growth | -8.09% | 14.82% | 42.58% | 59.71% | -46.66% | 562.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
New Tobacco Products Export Business New Tobacco Products Export Business Growth | 59.48 | 64.27 | 135.18 | 129.98 | 110.13 | 101.58 |
Tobacco Leaf Products Import Business Tobacco Leaf Products Import Business Growth | 6,138 | 9,538 | 8,254 | 8,079 | 5,425 | 5,178 |
Cigarettes Export Business Cigarettes Export Business Growth | 1,527 | 1,666 | 1,574 | 1,209 | 123.87 | 173.15 |
Brazil Operation Business Brazil Operation Business Growth | 987.79 | 828.93 | 1,050 | 766.28 | 543.18 | 314.68 |
Tobacco Leaf Products Export Business Tobacco Leaf Products Export Business Growth | 3,090 | 2,481 | 2,062 | 1,652 | 2,122 | 2,297 |
Total Total Growth | 11,802 | 14,579 | 13,074 | 11,836 | 8,324 | 8,064 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,819 | 3,313 | 2,858 | 2,332 | 1,785 | 1,659 |
Total Debt Total Debt Growth | 2,162 | 2,821 | 2,980 | 2,490 | 2,111 | 1,314 |
Net Cash (Debt) Net Cash Growth | 1,656 | 491.62 | -122.75 | -158.21 | -326.14 | 344.96 |
Net Cash Growth | 236.85% | - | - | - | - | -78.56% |
Net Cash Per Share Net Cash Per Share Growth | 2.39 | 0.71 | -0.18 | -0.23 | -0.47 | 0.50 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,035 | 629.44 | 517.91 | -401.28 | -23.7 |
Capital Expenditures CapEx Growth | - | -7.13 | -19 | -16.13 | -6.27 | -0.83 |
Free Cash Flow Free Cash Flow Growth | - | 1,028 | 610.44 | 501.78 | -407.55 | -24.53 |
Free Cash Flow Growth | - | 68.45% | 21.66% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.72% | 10.10% | 10.54% | 9.20% | 9.69% | 5.52% |
Operating Margin | 10.23% | 8.92% | 9.35% | 7.90% | 7.89% | 3.80% |
Pretax Margin | 10.30% | 8.79% | 8.53% | 7.26% | 7.40% | 9.59% |
Profit Margin | 7.63% | 6.72% | 6.53% | 5.06% | 4.50% | 8.72% |
FCF Margin | - | 7.05% | 4.67% | 4.24% | -4.90% | -0.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.520 | 0.520 | 0.460 | 0.320 | 0.200 | 0.170 |
Dividend Per Share Growth | 4.00% | 13.04% | 43.75% | 60.00% | 17.65% | 325.00% |
Dividend Yield | 2.12% | 1.49% | 2.01% | 3.47% | 1.88% | 1.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.83 | 25.06 | 19.24 | 11.40 | 21.48 | 15.45 |
Forward PE | 15.74 | 23.69 | 18.89 | 6.93 | 16.39 | 29.76 |
P/FCF Ratio | - | 23.89 | 26.91 | 13.61 | - | - |
PS Ratio | 1.36 | 1.69 | 1.26 | 0.58 | 0.97 | 1.35 |