China Tobacco International (HK) Company Limited (HKG:6055)

HKG:6055 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	19,422	24,568	16,427	6,827	8,051	10,859
Market Cap Growth	19.49%	49.56%	140.63%	-15.21%	-25.86%	5.65%
Enterprise Value	19,132	23,344	16,729	7,251	8,367	9,038
Last Close Price	28.08	35.52	23.41	9.41	10.90	14.51
PE Ratio	19.81	25.06	19.24	11.40	21.48	15.45
Forward PE	18.09	16.39	16.39	16.39	16.39	29.76
PS Ratio	1.33	1.69	1.26	0.58	0.97	1.35
PB Ratio	5.05	6.39	5.15	2.53	3.60	5.48
P/TBV Ratio	5.78	7.31	6.10	3.18	4.89	8.00
P/FCF Ratio	18.89	23.89	26.91	13.61	-	-
P/OCF Ratio	18.76	23.73	26.10	13.18	-	-
EV/Sales Ratio	1.31	1.60	1.28	0.61	1.00	1.12
EV/EBITDA Ratio	14.10	17.40	13.23	7.43	12.00	26.43
EV/EBIT Ratio	14.71	17.95	13.69	7.75	12.74	29.50
EV/FCF Ratio	18.61	22.70	27.40	14.45	-	-
Debt / Equity Ratio	0.73	0.73	0.94	0.92	0.94	0.66
Debt / EBITDA Ratio	2.08	2.08	2.33	2.53	2.99	3.75
Debt / FCF Ratio	2.74	2.74	4.88	4.96	-	-
Net Debt / Equity Ratio	-0.13	-0.13	0.04	0.06	0.15	-0.17
Net Debt / EBITDA Ratio	-0.37	-0.37	0.10	0.16	0.47	-1.01
Net Debt / FCF Ratio	-0.48	-0.48	0.20	0.32	-0.80	14.06
Asset Turnover	1.55	1.55	1.58	1.81	1.50	1.88
Inventory Turnover	2.76	2.76	2.79	3.92	3.96	5.36
Quick Ratio	0.88	0.88	0.60	0.81	0.83	1.11
Current Ratio	1.68	1.68	1.43	1.55	1.45	1.59
Return on Equity (ROE)	29.78%	29.78%	30.69%	28.07%	21.99%	38.47%
Return on Assets (ROA)	8.65%	8.65%	9.23%	8.92%	7.37%	4.47%
Return on Invested Capital (ROIC)	31.68%	31.89%	32.10%	27.83%	23.57%	32.00%
Return on Capital Employed (ROCE)	33.20%	33.20%	37.20%	34.10%	28.60%	14.80%
Earnings Yield	5.05%	3.99%	5.20%	8.77%	4.66%	6.47%
FCF Yield	5.29%	4.18%	3.72%	7.35%	-5.06%	-0.23%
Dividend Yield	1.79%	1.46%	1.97%	3.40%	1.84%	1.17%
Payout Ratio	35.28%	35.28%	38.08%	23.10%	31.36%	13.22%
Total Shareholder Return	1.79%	1.46%	1.97%	3.40%	1.84%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.