China Tobacco International (HK) Company Limited (HKG: 6055)

China Tobacco International (HK) Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 7, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	13,349	6,827	8,051	10,859	10,278	13,266
Market Cap Growth	54.16%	-15.21%	-25.86%	5.65%	-22.52%	-
Enterprise Value	15,748	7,251	8,367	9,038	8,640	11,584
Last Close Price	19.30	9.55	11.06	14.72	13.90	17.75
PE Ratio	17.00	11.03	20.40	14.48	90.59	33.67
PS Ratio	1.04	0.58	0.97	1.35	2.95	1.48
PB Ratio	4.59	2.53	3.60	5.48	5.89	8.27
P/FCF Ratio	25.50	13.61	-19.76	-442.68	-230.05	36.68
P/OCF Ratio	21.11	13.18	-20.06	-458.25	-304.22	35.94
EV/Sales Ratio	1.23	0.61	1.01	1.12	2.48	1.29
EV/EBITDA Ratio	13.06	7.43	12.00	26.43	130.00	31.32
EV/EBIT Ratio	13.62	7.75	12.74	29.50	137.46	31.34
EV/FCF Ratio	30.08	14.45	-20.53	-368.44	-193.38	32.02
Debt / Equity Ratio	0.91	0.92	0.94	0.66	0.01	0.02
Debt / EBITDA Ratio	2.38	2.53	2.99	3.75	0.35	0.09
Debt / FCF Ratio	5.49	4.96	-5.18	-53.57	-0.57	0.09
Asset Turnover	1.61	1.81	1.49	1.88	1.04	3.58
Inventory Turnover	3.62	3.92	3.96	5.36	3.73	13.42
Quick Ratio	0.50	0.37	0.83	1.11	1.00	2.09
Current Ratio	1.42	1.55	1.45	1.59	1.76	2.28
Return on Equity (ROE)	29.91%	28.07%	21.99%	38.47%	6.34%	29.30%
Return on Assets (ROA)	9.08%	8.92%	7.37%	4.47%	1.18%	9.23%
Return on Capital (ROIC)	13.20%	12.26%	10.74%	7.56%	2.31%	20.92%
Earnings Yield	5.88%	8.77%	4.66%	6.47%	1.03%	2.40%
FCF Yield	3.92%	7.35%	-5.06%	-0.23%	-0.43%	2.73%
Dividend Yield	1.55%	3.35%	1.81%	1.16%	0.29%	0.90%
Payout Ratio	28.19%	23.10%	31.36%	13.22%	140.80%	-
Buyback Yield / Dilution	-	-	-	-14.30%	-21.03%
Total Shareholder Return	1.55%	3.35%	1.81%	1.16%	-14.01%	-20.12%

Source: S&P Capital IQ. Standard template. Financial Sources.