China Tobacco International (HK) Company Limited (HKG: 6055)

China Tobacco International (HK) Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	16,808	6,827	8,051	10,859	10,278	13,266
Market Cap Growth	54.16%	-15.21%	-25.86%	5.65%	-22.52%	-
Enterprise Value	19,206	7,251	8,367	9,038	8,640	11,584
Last Close Price	24.30	9.55	11.06	14.72	13.90	17.75
PE Ratio	21.41	11.40	21.48	15.45	96.86	41.60
Forward PE	21.89	16.39	16.39	29.76	33.39	43.84
PS Ratio	1.31	0.58	0.97	1.35	2.95	1.48
PB Ratio	5.78	2.53	3.60	5.48	5.89	8.27
P/TBV Ratio	4.48	3.18	4.88	8.00	5.89	8.27
P/FCF Ratio	32.11	13.61	-	-	-	36.68
P/OCF Ratio	21.11	13.18	-	-	-	35.94
EV/Sales Ratio	1.50	0.61	1.01	1.12	2.48	1.29
EV/EBITDA Ratio	15.92	7.43	12.00	26.43	130.00	31.32
EV/EBIT Ratio	16.61	7.75	12.74	29.50	137.46	31.34
EV/FCF Ratio	36.69	14.45	-	-	-	32.02
Debt / Equity Ratio	0.91	0.92	0.94	0.66	0.01	0.02
Debt / EBITDA Ratio	2.38	2.53	2.99	3.75	0.35	0.09
Debt / FCF Ratio	5.49	4.96	-	-	-	0.09
Asset Turnover	1.61	1.81	1.49	1.88	1.04	3.58
Inventory Turnover	3.62	3.92	3.96	5.36	3.73	13.42
Quick Ratio	0.50	0.37	0.83	1.11	1.00	2.09
Current Ratio	1.42	1.55	1.45	1.59	1.76	2.28
Return on Equity (ROE)	29.91%	28.07%	21.99%	38.47%	6.34%	29.30%
Return on Assets (ROA)	9.08%	8.92%	7.37%	4.47%	1.18%	9.23%
Return on Capital (ROIC)	13.20%	12.26%	10.74%	7.56%	2.31%	20.92%
Earnings Yield	4.67%	8.77%	4.66%	6.47%	1.03%	2.40%
FCF Yield	3.11%	7.35%	-5.06%	-0.23%	-0.43%	2.73%
Dividend Yield	1.23%	3.35%	1.81%	1.16%	0.29%	0.90%
Payout Ratio	28.19%	23.10%	31.36%	13.22%	140.80%	-
Buyback Yield / Dilution	-	-	-	-14.30%	-21.03%
Total Shareholder Return	1.23%	3.35%	1.81%	1.16%	-14.01%	-20.12%

Source: S&P Capital IQ. Standard template. Financial Sources.