Butong Group (HKG:6090)
Hong Kong · Delayed Price · Currency is HKD 38.44
+0.16 (0.42%)
Oct 23, 2026, 4:08 PM HKT
Butong Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,531 | 1,446 | 1,249 | 852.1 | 507.2 | |
Revenue Growth | 9.88% | 15.77% | 46.56% | 68.00% | - |
Cost of Revenue | 766.79 | 730.06 | 619.82 | 424.76 | 265.42 |
Gross Profit | 763.71 | 715.76 | 629.05 | 427.34 | 241.78 |
Selling, General & Admin | 603.5 | 582.46 | 482.61 | 320.49 | 213.05 |
Research & Development | 40.18 | 25.43 | 21.41 | 23.85 | 16.25 |
Other Operating Expenses | -36.73 | -28.59 | -16.05 | -4.04 | -0.51 |
Operating Expenses | 606.92 | 579.41 | 488 | 340.37 | 228.79 |
Operating Income | 156.78 | 136.35 | 141.06 | 86.97 | 12.99 |
Interest Expense | -6.27 | -19.64 | -28.67 | -27.5 | -27.22 |
Interest & Investment Income | 15.93 | 6.47 | 3.21 | 1.17 | 0.52 |
Earnings From Equity Investments | -0.21 | -0.11 | - | - | - |
Currency Exchange Gain (Loss) | 3.51 | -0.33 | -1.74 | -0.01 | 0.02 |
EBT Excluding Unusual Items | 169.74 | 122.76 | 113.85 | 60.63 | -13.7 |
Gain (Loss) on Sale of Investments | 4.51 | 4.55 | 2.86 | 1.07 | 1.82 |
Gain (Loss) on Sale of Assets | 0 | 0 | - | -1 | -0.56 |
Pretax Income | 174.25 | 127.31 | 116.71 | 60.7 | -12.43 |
Income Tax Expense | 61.38 | 62.11 | 58.19 | 33.48 | 8.8 |
Net Income | 112.87 | 65.2 | 58.52 | 27.22 | -21.23 |
Net Income to Common | 112.87 | 65.2 | 58.52 | 27.22 | -21.23 |
Net Income Growth | 43.16% | 11.42% | 114.94% | - | - |
Shares Outstanding (Basic) | 82 | 64 | 54 | - | - |
Shares Outstanding (Diluted) | 83 | 64 | 54 | - | - |
Shares Change | 52.37% | 19.56% | - | - | - |
EPS (Basic) | 1.37 | 1.02 | 1.08 | - | - |
EPS (Diluted) | 1.37 | 1.01 | 1.08 | - | - |
EPS Growth | -5.52% | -6.48% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -4.91 | 43.88 | 94.19 | 67.86 | 14.68 |
Free Cash Flow Per Share | -0.06 | 0.68 | 1.75 | - | - |
Gross Margin | 49.90% | 49.50% | 50.37% | 50.15% | 47.67% |
Operating Margin | 10.24% | 9.43% | 11.29% | 10.21% | 2.56% |
Profit Margin | 7.38% | 4.51% | 4.69% | 3.19% | -4.19% |
Free Cash Flow Margin | -0.32% | 3.03% | 7.54% | 7.96% | 2.89% |
EBITDA | 171.97 | 151.11 | 156.69 | 103.08 | 26.64 |
EBITDA Margin | 11.24% | 10.45% | 12.55% | 12.10% | 5.25% |
D&A For EBITDA | 15.19 | 14.76 | 15.64 | 16.11 | 13.65 |
EBIT | 156.78 | 136.35 | 141.06 | 86.97 | 12.99 |
EBIT Margin | 10.24% | 9.43% | 11.29% | 10.21% | 2.56% |
Effective Tax Rate | 35.23% | 48.79% | 49.86% | 55.15% | - |
Advertising Expenses | - | - | - | 209.99 | 135.39 |