Topsports International Holdings Limited (HKG: 6110)
Hong Kong
· Delayed Price · Currency is HKD 2.870
-0.020 (-0.69%)
Jan 28, 2025, 12:08 PM HKT
Topsports International Holdings Income Statement
Financials in millions CNY. Fiscal year is March - February.
Millions CNY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2017 |
| Revenue | 27,811 | 28,933 | 27,073 | 31,877 | 36,009 | 33,690 | Upgrade
|
| Revenue Growth (YoY) | -0.79% | 6.87% | -15.07% | -11.48% | 6.88% | 3.46% | Upgrade
|
| Cost of Revenue | 16,709 | 16,852 | 15,789 | 18,052 | 21,328 | 19,503 | Upgrade
|
| Gross Profit | 11,102 | 12,081 | 11,284 | 13,824 | 14,681 | 14,188 | Upgrade
|
| Selling, General & Admin | 8,922 | 9,275 | 8,987 | 10,693 | 10,883 | 11,013 | Upgrade
|
| Other Operating Expenses | -130.4 | -75.7 | -210 | -327.3 | -232 | -191.1 | Upgrade
|
| Operating Expenses | 8,793 | 9,198 | 8,775 | 10,355 | 10,677 | 10,841 | Upgrade
|
| Operating Income | 2,309 | 2,883 | 2,509 | 3,469 | 4,004 | 3,347 | Upgrade
|
| Interest Expense | -128.7 | -147.3 | -211.2 | -217.8 | -279.3 | -272.1 | Upgrade
|
| Interest & Investment Income | 107.1 | 119.9 | 104 | 78.9 | 140.7 | 55.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.1 | -1.3 | 34.9 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,288 | 2,856 | 2,401 | 3,365 | 3,866 | 3,130 | Upgrade
|
| Asset Writedown | -127.5 | -96.7 | -78.1 | -39 | -14.9 | -43.9 | Upgrade
|
| Pretax Income | 2,160 | 2,759 | 2,322 | 3,326 | 3,851 | 3,086 | Upgrade
|
| Income Tax Expense | 411.6 | 547.9 | 485.8 | 879.6 | 1,081 | 782.7 | Upgrade
|
| Earnings From Continuing Operations | 1,748 | 2,211 | 1,837 | 2,447 | 2,770 | 2,303 | Upgrade
|
| Minority Interest in Earnings | 1.2 | 1.7 | - | - | - | - | Upgrade
|
| Net Income | 1,750 | 2,213 | 1,837 | 2,447 | 2,770 | 2,303 | Upgrade
|
| Net Income to Common | 1,750 | 2,213 | 1,837 | 2,447 | 2,770 | 2,303 | Upgrade
|
| Net Income Growth | -13.74% | 20.49% | -24.93% | -11.68% | 20.26% | 4.71% | Upgrade
|
| Shares Outstanding (Basic) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | 5,634 | Upgrade
|
| Shares Outstanding (Diluted) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | 5,634 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 10.06% | 6.89% | Upgrade
|
| EPS (Basic) | 0.28 | 0.36 | 0.30 | 0.39 | 0.45 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.36 | 0.30 | 0.39 | 0.45 | 0.41 | Upgrade
|
| EPS Growth | -13.74% | 20.49% | -24.93% | -11.68% | 9.27% | -2.04% | Upgrade
|
| Free Cash Flow | 2,825 | 2,732 | 3,994 | 4,973 | 4,062 | 5,736 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.44 | 0.64 | 0.80 | 0.66 | 1.02 | Upgrade
|
| Dividend Per Share | 0.190 | 0.210 | 0.180 | 0.200 | 0.240 | 0.190 | Upgrade
|
| Dividend Growth | -9.52% | 16.67% | -10.00% | -16.67% | 26.32% | - | Upgrade
|
| Gross Margin | 39.92% | 41.75% | 41.68% | 43.37% | 40.77% | 42.11% | Upgrade
|
| Operating Margin | 8.30% | 9.97% | 9.27% | 10.88% | 11.12% | 9.93% | Upgrade
|
| Profit Margin | 6.29% | 7.65% | 6.78% | 7.67% | 7.69% | 6.84% | Upgrade
|
| Free Cash Flow Margin | 10.16% | 9.44% | 14.75% | 15.60% | 11.28% | 17.03% | Upgrade
|
| EBITDA | 2,790 | 3,388 | 3,143 | 4,167 | 4,713 | 4,104 | Upgrade
|
| EBITDA Margin | 10.03% | 11.71% | 11.61% | 13.07% | 13.09% | 12.18% | Upgrade
|
| D&A For EBITDA | 481.1 | 505 | 633.8 | 697.9 | 708.4 | 757.5 | Upgrade
|
| EBIT | 2,309 | 2,883 | 2,509 | 3,469 | 4,004 | 3,347 | Upgrade
|
| EBIT Margin | 8.30% | 9.96% | 9.27% | 10.88% | 11.12% | 9.93% | Upgrade
|
| Effective Tax Rate | 19.06% | 19.86% | 20.92% | 26.45% | 28.06% | 25.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.