Topsports International Holdings Limited (HKG:6110)
Hong Kong · Delayed Price · Currency is HKD 3.130
-0.080 (-2.49%)
Oct 28, 2025, 4:08 PM HKT
HKG:6110 Income Statement
Financials in millions CNY. Fiscal year is March - February.
Millions CNY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2020 |
| 26,257 | 27,013 | 28,933 | 27,073 | 31,877 | 36,009 | Upgrade | |
Revenue Growth (YoY) | -5.59% | -6.64% | 6.87% | -15.07% | -11.48% | 6.88% | Upgrade |
Cost of Revenue | 16,198 | 16,630 | 16,852 | 15,789 | 18,052 | 21,328 | Upgrade |
Gross Profit | 10,058 | 10,383 | 12,081 | 11,284 | 13,824 | 14,681 | Upgrade |
Selling, General & Admin | 8,490 | 8,747 | 9,275 | 8,987 | 10,693 | 10,883 | Upgrade |
Other Operating Expenses | -32.8 | -76.7 | -75.7 | -210 | -327.3 | -232 | Upgrade |
Operating Expenses | 8,459 | 8,671 | 9,198 | 8,775 | 10,355 | 10,677 | Upgrade |
Operating Income | 1,600 | 1,712 | 2,883 | 2,509 | 3,469 | 4,004 | Upgrade |
Interest Expense | -110.5 | -117.7 | -147.3 | -211.2 | -217.8 | -279.3 | Upgrade |
Interest & Investment Income | 81.1 | 84.6 | 119.9 | 104 | 78.9 | 140.7 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.1 | -1.3 | 34.9 | - | Upgrade |
EBT Excluding Unusual Items | 1,570 | 1,679 | 2,856 | 2,401 | 3,365 | 3,866 | Upgrade |
Asset Writedown | -134.1 | -119.3 | -96.7 | -78.1 | -39 | -14.9 | Upgrade |
Pretax Income | 1,436 | 1,560 | 2,759 | 2,322 | 3,326 | 3,851 | Upgrade |
Income Tax Expense | 237.3 | 274.9 | 547.9 | 485.8 | 879.6 | 1,081 | Upgrade |
Earnings From Continuing Operations | 1,199 | 1,285 | 2,211 | 1,837 | 2,447 | 2,770 | Upgrade |
Minority Interest in Earnings | 2.4 | 1.3 | 1.7 | - | - | - | Upgrade |
Net Income | 1,201 | 1,286 | 2,213 | 1,837 | 2,447 | 2,770 | Upgrade |
Net Income to Common | 1,201 | 1,286 | 2,213 | 1,837 | 2,447 | 2,770 | Upgrade |
Net Income Growth | -31.34% | -41.89% | 20.49% | -24.93% | -11.68% | 20.26% | Upgrade |
Shares Outstanding (Basic) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | Upgrade |
Shares Outstanding (Diluted) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 10.06% | Upgrade |
EPS (Basic) | 0.19 | 0.21 | 0.36 | 0.30 | 0.39 | 0.45 | Upgrade |
EPS (Diluted) | 0.19 | 0.21 | 0.36 | 0.30 | 0.39 | 0.45 | Upgrade |
EPS Growth | -31.34% | -41.89% | 20.50% | -24.93% | -11.68% | 9.27% | Upgrade |
Free Cash Flow | 2,156 | 3,383 | 2,732 | 3,994 | 4,973 | 4,062 | Upgrade |
Free Cash Flow Per Share | 0.35 | 0.55 | 0.44 | 0.64 | 0.80 | 0.66 | Upgrade |
Dividend Per Share | 0.150 | 0.160 | 0.210 | 0.180 | 0.200 | 0.240 | Upgrade |
Dividend Growth | -21.05% | -23.81% | 16.67% | -10.00% | -16.67% | 26.32% | Upgrade |
Gross Margin | 38.31% | 38.44% | 41.75% | 41.68% | 43.37% | 40.77% | Upgrade |
Operating Margin | 6.09% | 6.34% | 9.96% | 9.27% | 10.88% | 11.12% | Upgrade |
Profit Margin | 4.58% | 4.76% | 7.65% | 6.78% | 7.67% | 7.69% | Upgrade |
Free Cash Flow Margin | 8.21% | 12.52% | 9.44% | 14.75% | 15.60% | 11.28% | Upgrade |
EBITDA | 2,029 | 2,183 | 3,388 | 3,143 | 4,167 | 4,713 | Upgrade |
EBITDA Margin | 7.73% | 8.08% | 11.71% | 11.61% | 13.07% | 13.09% | Upgrade |
D&A For EBITDA | 429.5 | 470.7 | 505 | 633.8 | 697.9 | 708.4 | Upgrade |
EBIT | 1,600 | 1,712 | 2,883 | 2,509 | 3,469 | 4,004 | Upgrade |
EBIT Margin | 6.09% | 6.34% | 9.96% | 9.27% | 10.88% | 11.12% | Upgrade |
Effective Tax Rate | 16.52% | 17.63% | 19.86% | 20.92% | 26.45% | 28.06% | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.