Topsports International Holdings Limited (HKG:6110)
Hong Kong
· Delayed Price · Currency is HKD 2.880
+0.030 (1.05%)
Jun 6, 2025, 4:08 PM HKT
HKG:6110 Income Statement
Financials in millions CNY. Fiscal year is March - February.
Millions CNY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2020 |
| Revenue | 27,013 | 28,933 | 27,073 | 31,877 | 36,009 | Upgrade
|
| Revenue Growth (YoY) | -6.64% | 6.87% | -15.07% | -11.48% | 6.88% | Upgrade
|
| Cost of Revenue | 16,630 | 16,852 | 15,789 | 18,052 | 21,328 | Upgrade
|
| Gross Profit | 10,383 | 12,081 | 11,284 | 13,824 | 14,681 | Upgrade
|
| Selling, General & Admin | 8,747 | 9,275 | 8,987 | 10,693 | 10,883 | Upgrade
|
| Other Operating Expenses | -76.7 | -75.7 | -210 | -327.3 | -232 | Upgrade
|
| Operating Expenses | 8,671 | 9,198 | 8,775 | 10,355 | 10,677 | Upgrade
|
| Operating Income | 1,712 | 2,883 | 2,509 | 3,469 | 4,004 | Upgrade
|
| Interest Expense | -117.7 | -147.3 | -211.2 | -217.8 | -279.3 | Upgrade
|
| Interest & Investment Income | 84.6 | 119.9 | 104 | 78.9 | 140.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.1 | -1.3 | 34.9 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,679 | 2,856 | 2,401 | 3,365 | 3,866 | Upgrade
|
| Asset Writedown | -119.3 | -96.7 | -78.1 | -39 | -14.9 | Upgrade
|
| Pretax Income | 1,560 | 2,759 | 2,322 | 3,326 | 3,851 | Upgrade
|
| Income Tax Expense | 274.9 | 547.9 | 485.8 | 879.6 | 1,081 | Upgrade
|
| Earnings From Continuing Operations | 1,285 | 2,211 | 1,837 | 2,447 | 2,770 | Upgrade
|
| Minority Interest in Earnings | 1.3 | 1.7 | - | - | - | Upgrade
|
| Net Income | 1,286 | 2,213 | 1,837 | 2,447 | 2,770 | Upgrade
|
| Net Income to Common | 1,286 | 2,213 | 1,837 | 2,447 | 2,770 | Upgrade
|
| Net Income Growth | -41.89% | 20.49% | -24.93% | -11.68% | 20.26% | Upgrade
|
| Shares Outstanding (Basic) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | Upgrade
|
| Shares Outstanding (Diluted) | 6,201 | 6,201 | 6,201 | 6,201 | 6,201 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 10.06% | Upgrade
|
| EPS (Basic) | 0.21 | 0.36 | 0.30 | 0.39 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.36 | 0.30 | 0.39 | 0.45 | Upgrade
|
| EPS Growth | -41.89% | 20.50% | -24.93% | -11.68% | 9.27% | Upgrade
|
| Free Cash Flow | 3,383 | 2,732 | 3,994 | 4,973 | 4,062 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.44 | 0.64 | 0.80 | 0.66 | Upgrade
|
| Dividend Per Share | 0.160 | 0.210 | 0.180 | 0.200 | 0.240 | Upgrade
|
| Dividend Growth | -23.81% | 16.67% | -10.00% | -16.67% | 26.32% | Upgrade
|
| Gross Margin | 38.44% | 41.75% | 41.68% | 43.37% | 40.77% | Upgrade
|
| Operating Margin | 6.34% | 9.96% | 9.27% | 10.88% | 11.12% | Upgrade
|
| Profit Margin | 4.76% | 7.65% | 6.78% | 7.67% | 7.69% | Upgrade
|
| Free Cash Flow Margin | 12.52% | 9.44% | 14.75% | 15.60% | 11.28% | Upgrade
|
| EBITDA | 2,183 | 3,388 | 3,143 | 4,167 | 4,713 | Upgrade
|
| EBITDA Margin | 8.08% | 11.71% | 11.61% | 13.07% | 13.09% | Upgrade
|
| D&A For EBITDA | 470.7 | 505 | 633.8 | 697.9 | 708.4 | Upgrade
|
| EBIT | 1,712 | 2,883 | 2,509 | 3,469 | 4,004 | Upgrade
|
| EBIT Margin | 6.34% | 9.96% | 9.27% | 10.88% | 11.12% | Upgrade
|
| Effective Tax Rate | 17.63% | 19.86% | 20.92% | 26.45% | 28.06% | Upgrade
|
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.