YTO International Express and Supply Chain Technology Limited (HKG:6123)
1.225
+0.025 (2.08%)
Aug 28, 2026, 4:08 PM HKT
HKG:6123 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 547.49 | 608.24 | 672.25 | 823.03 | 998.37 | 567.83 |
Short-Term Investments | 1.52 | 1.67 | - | 3.86 | 49.12 | - |
Cash & Short-Term Investments | 549.01 | 609.91 | 672.25 | 826.88 | 1,047 | 567.83 |
Cash Growth | -33.54% | -9.27% | -18.70% | -21.06% | 84.47% | 15.43% |
Accounts Receivable | 920.72 | 801.06 | 736.06 | 1,064 | 839.15 | 1,356 |
Other Receivables | 231.13 | 70.38 | 154.59 | 56.45 | 67.67 | 40.48 |
Receivables | 1,152 | 871.44 | 890.65 | 1,120 | 906.82 | 1,396 |
Prepaid Expenses | 4.9 | 33.58 | 35.62 | 41.02 | 18.98 | 16.33 |
Other Current Assets | 16.15 | 71.97 | 62.58 | 58.39 | 100.54 | 102.16 |
Total Current Assets | 1,722 | 1,587 | 1,661 | 2,046 | 2,074 | 2,083 |
Property, Plant & Equipment | 194.49 | 155.67 | 62.42 | 68.19 | 70.59 | 201.83 |
Long-Term Investments | 3.16 | 2.21 | 2.13 | 40.59 | 49.84 | 13.28 |
Goodwill | 0.42 | 0.44 | 0.45 | 0.5 | 0.51 | 0.54 |
Other Intangible Assets | 34.9 | 29.39 | 14.45 | 7.61 | 4.12 | 3.38 |
Long-Term Deferred Tax Assets | 42.45 | 42.57 | 20.9 | 18.15 | 21 | 0.81 |
Other Long-Term Assets | 4.51 | 9.86 | 4.42 | 5.05 | 5.39 | 6.75 |
Total Assets | 2,002 | 1,827 | 1,766 | 2,187 | 2,225 | 2,309 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 391 | 473.06 | 472.43 | 828.69 | 928.31 | 919.62 |
Short-Term Debt | 80.61 | - | - | 0.79 | - | 5.37 |
Current Portion of Leases | 40.62 | 46.65 | 18.66 | 20.66 | 16.07 | 42.77 |
Current Income Taxes Payable | 4.09 | 3.73 | 6.03 | 4.91 | 23.91 | 40.04 |
Current Unearned Revenue | 14.54 | 8 | 13.84 | 11 | 10.4 | 48.48 |
Other Current Liabilities | 411.62 | 166.95 | 0.68 | 6.49 | 2.75 | 1.6 |
Total Current Liabilities | 942.47 | 698.38 | 511.63 | 872.54 | 981.43 | 1,058 |
Long-Term Leases | 68.52 | 71.46 | 18.64 | 19.34 | 25.21 | 116.94 |
Long-Term Deferred Tax Liabilities | 1.86 | 1.62 | 2.21 | 4.63 | 5.98 | 14.67 |
Other Long-Term Liabilities | 7.56 | 7.45 | 7.36 | 1.7 | 2.24 | 3.32 |
Total Liabilities | 1,020 | 778.91 | 539.84 | 898.2 | 1,015 | 1,193 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 42.02 | 42.02 | 42.02 | 42.02 | 42.02 | 42.02 |
Additional Paid-In Capital | - | 441.1 | 441.1 | 441.1 | 441.1 | 441.1 |
Retained Earnings | - | 937.92 | 1,113 | 1,158 | 1,069 | 972.86 |
Treasury Stock | - | -6.56 | -6.56 | -6.56 | -6.56 | -6.56 |
Comprehensive Income & Other | 940.08 | -370.77 | -368.64 | -351.79 | -345.6 | -347.15 |
Total Common Equity | 982.1 | 1,044 | 1,221 | 1,282 | 1,200 | 1,102 |
Minority Interest | -0.67 | 4.42 | 4.93 | 6.11 | 10.51 | 14.27 |
Shareholders' Equity | 981.43 | 1,048 | 1,226 | 1,288 | 1,210 | 1,117 |
Total Liabilities & Equity | 2,002 | 1,827 | 1,766 | 2,187 | 2,225 | 2,309 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 189.75 | 118.1 | 37.3 | 40.79 | 41.28 | 165.08 |
Net Cash (Debt) | 359.26 | 491.8 | 634.95 | 786.09 | 1,006 | 402.75 |
Net Cash Growth | -52.19% | -22.54% | -19.23% | -21.88% | 149.84% | 23.76% |
Net Cash Per Share | 0.86 | 1.18 | 1.52 | 1.88 | 2.41 | 0.96 |
Filing Date Shares Outstanding | 417.99 | 417.99 | 417.99 | 417.99 | 417.99 | 417.99 |
Total Common Shares Outstanding | 417.99 | 417.99 | 417.99 | 417.99 | 417.99 | 417.99 |
Working Capital | 779.44 | 888.51 | 1,149 | 1,174 | 1,092 | 1,025 |
Book Value Per Share | 2.35 | 2.50 | 2.92 | 3.07 | 2.87 | 2.64 |
Tangible Book Value | 946.78 | 1,014 | 1,206 | 1,274 | 1,195 | 1,098 |
Tangible Book Value Per Share | 2.27 | 2.43 | 2.89 | 3.05 | 2.86 | 2.63 |
Land | - | 15.46 | 15.37 | 17.79 | 18.7 | 21.81 |
Machinery | - | 65.58 | 54.83 | 51.92 | 55.57 | 80.75 |
Leasehold Improvements | - | 21.96 | 16.35 | 15.03 | 16.02 | 17.68 |