Kangda International Environmental Company Limited (HKG:6136)
0.7850
+0.0100 (1.29%)
Aug 14, 2026, 4:08 PM HKT
HKG:6136 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,322 | 2,427 | 2,261 | 2,216 | 2,897 | 2,919 | |
Revenue Growth | 0.40% | 7.32% | 2.03% | -23.48% | -0.77% | -12.41% |
Cost of Revenue | 1,227 | 1,336 | 1,172 | 1,140 | 1,628 | 1,584 |
Gross Profit | 1,094 | 1,091 | 1,089 | 1,076 | 1,269 | 1,335 |
Selling, General & Admin | 240.83 | 247.72 | 285 | 284.08 | 275.06 | 247.08 |
Other Operating Expenses | 71.77 | 107.02 | 88.29 | 37.62 | 57.95 | 69.98 |
Operating Expenses | 312.6 | 354.74 | 373.29 | 321.7 | 333.01 | 317.06 |
Operating Income | 781.55 | 735.85 | 715.73 | 754.29 | 935.64 | 1,018 |
Interest Expense | -423.67 | -446.81 | -544.21 | -578.72 | -566.21 | -565.69 |
Interest & Investment Income | 13.3 | 13.3 | 19.84 | 33.87 | 23.07 | 34.63 |
Earnings From Equity Investments | -1.8 | -3.48 | -2.09 | 4.37 | -1.04 | -2.42 |
Currency Exchange Gain (Loss) | - | - | - | 0.51 | -47.92 | 7.25 |
Other Non Operating Income (Expenses) | 70.02 | 76.05 | 46.97 | 25.41 | 30.8 | 64.67 |
EBT Excluding Unusual Items | 439.39 | 374.91 | 236.24 | 239.74 | 374.34 | 556.67 |
Impairment of Goodwill | - | - | - | - | - | -1.89 |
Gain (Loss) on Sale of Investments | - | - | - | -5.78 | - | - |
Gain (Loss) on Sale of Assets | -30.44 | -30.44 | - | - | - | -4.53 |
Pretax Income | 408.95 | 344.47 | 236.24 | 233.95 | 374.34 | 550.25 |
Income Tax Expense | 79.93 | 100.95 | 65.36 | 103.73 | 134.38 | 132.06 |
Earnings From Continuing Operations | 329.03 | 243.52 | 170.88 | 130.23 | 239.96 | 418.18 |
Minority Interest in Earnings | -5.19 | -6.26 | -2.88 | -5.48 | -4.28 | -5.43 |
Net Income | 323.84 | 237.26 | 168 | 124.75 | 235.68 | 412.75 |
Net Income to Common | 323.84 | 237.26 | 168 | 124.75 | 235.68 | 412.75 |
Net Income Growth | 98.87% | 41.23% | 34.66% | -47.07% | -42.90% | -12.27% |
Shares Outstanding (Basic) | 2,276 | 2,194 | 2,140 | 2,140 | 2,140 | 2,140 |
Shares Outstanding (Diluted) | 2,285 | 2,208 | 2,140 | 2,140 | 2,140 | 2,140 |
Shares Change | 6.59% | 3.17% | - | - | - | 1.85% |
EPS (Basic) | 0.14 | 0.11 | 0.08 | 0.06 | 0.11 | 0.19 |
EPS (Diluted) | 0.14 | 0.11 | 0.08 | 0.06 | 0.11 | 0.19 |
EPS Growth | 86.88% | 36.94% | 34.65% | -47.05% | -42.92% | -13.85% |
Free Cash Flow | 570.01 | 679.93 | 402.25 | 292.21 | 367.95 | 319.11 |
Free Cash Flow Per Share | 0.25 | 0.31 | 0.19 | 0.14 | 0.17 | 0.15 |
Dividend Per Share | 0.004 | 0.004 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 47.13% | 44.94% | 48.16% | 48.55% | 43.80% | 45.75% |
Operating Margin | 33.66% | 30.32% | 31.65% | 34.03% | 32.30% | 34.88% |
Profit Margin | 13.95% | 9.78% | 7.43% | 5.63% | 8.14% | 14.14% |
Free Cash Flow Margin | 24.55% | 28.02% | 17.79% | 13.18% | 12.70% | 10.93% |
EBITDA | 896.42 | 851.34 | 840.87 | 847.83 | 1,021 | 1,090 |
EBITDA Margin | 38.61% | 35.08% | 37.19% | 38.25% | 35.26% | 37.35% |
D&A For EBITDA | 114.88 | 115.49 | 125.14 | 93.53 | 85.81 | 72 |
EBIT | 781.55 | 735.85 | 715.73 | 754.29 | 935.64 | 1,018 |
EBIT Margin | 33.66% | 30.32% | 31.65% | 34.03% | 32.30% | 34.88% |
Effective Tax Rate | 19.54% | 29.30% | 27.67% | 44.34% | 35.90% | 24.00% |