China Tianrui Automotive Interiors Co., LTD (HKG:6162)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5200
-0.0200 (-3.70%)
Aug 3, 2026, 2:58 PM HKT

HKG:6162 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
357.64357.64237.06245.83176.09295.78
Revenue Growth
26.47%50.87%-3.57%39.60%-40.46%-22.07%
Gross Profit
53.853.842.4747.1212.6870.55
Operating Income
3.063.069.0612.25-21.0217.72
Net Income
-5-51.973.75-26.017.33
Earnings Per Share
-0.00-0.000.000.00-0.010.00
EPS Growth
---47.52%---85.60%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Passenger Vehicles’ Decorative Components and Parts, and Related Moulds
151.34151.3445.5921.4824.5126.58
Heavy Trucks’ Decorative Components and Parts
206.29206.29191.47224.35151.58269.2
Total
357.64357.64237.06245.83176.09295.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.0469.04150.0992.6107.45100.85
Total Debt
203.52203.52175.68104.2131.02134.71
Net Cash (Debt)
-134.48-134.48-25.59-11.6-23.57-33.86
Net Cash Growth
------
Net Cash Per Share
-0.07-0.07-0.01-0.01-0.01-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-58.59-58.5923.847.355.7536.62
Capital Expenditures
-42.51-42.51-33.04-21.42-28.69-49.89
Free Cash Flow
-101.1-101.1-9.2425.8827.06-13.27
Free Cash Flow Growth
----4.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.04%15.04%17.92%19.17%7.20%23.85%
Operating Margin
0.85%0.85%3.82%4.98%-11.94%5.99%
Pretax Margin
-1.61%-1.61%0.58%1.35%-17.23%3.02%
Profit Margin
-1.40%-1.40%0.83%1.52%-14.77%2.48%
FCF Margin
-28.27%-28.27%-3.90%10.53%15.36%-4.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--75.5237.32-31.35
P/FCF Ratio
---5.407.72-
PS Ratio
3.261.100.630.571.190.78