Gemilang International Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	25.97	22.96	14.27	27.47	33.53
Revenue Growth (YoY)	13.14%	60.92%	-48.08%	-18.05%	7.62%
Cost of Revenue	21.46	18.75	12.08	22.56	28.11
Gross Profit	4.51	4.21	2.19	4.92	5.42
Selling, General & Admin	4.22	3.81	4.49	4.95	4.51
Other Operating Expenses	-0.04	-0.7	-0.08	-0.07	-0.09
Operating Expenses	4.24	4.66	5.79	5.44	3.78
Operating Income	0.27	-0.46	-3.61	-0.52	1.63
Interest Expense	-0.48	-0.75	-0.97	-0.93	-0.49
Interest & Investment Income	0	0.2	0.33	0.04	0.04
Currency Exchange Gain (Loss)	-0.04	0.12	0.15	0.26	0.13
EBT Excluding Unusual Items	-0.25	-0.9	-4.09	-1.15	1.32
Gain (Loss) on Sale of Investments	0.01	0.38	1.21	-0.1	-
Gain (Loss) on Sale of Assets	0	0	-	0.01	0.02
Pretax Income	-0.24	-0.51	-2.88	-1.24	1.33
Income Tax Expense	0.2	0.52	-0.1	0.14	0.51
Earnings From Continuing Operations	-0.44	-1.03	-2.79	-1.38	0.82
Minority Interest in Earnings	0.01	-	-	-	-
Net Income	-0.43	-1.03	-2.79	-1.38	0.82
Net Income to Common	-0.43	-1.03	-2.79	-1.38	0.82
Net Income Growth	-	-	-	-	97.60%
Shares Outstanding (Basic)	268	251	251	251	251
Shares Outstanding (Diluted)	268	251	251	251	251
Shares Change (YoY)	6.51%	-	-	-	-
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	0.00
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	0.00
EPS Growth	-	-	-	-	97.71%
Free Cash Flow	-	-1.83	1.41	-6.39	4.39
Free Cash Flow Per Share	-	-0.01	0.01	-0.03	0.02
Dividend Per Share	-	-	-	-	0.002
Dividend Growth	-	-	-	-	49.46%
Gross Margin	17.38%	18.32%	15.32%	17.90%	16.15%
Operating Margin	1.04%	-2.00%	-25.29%	-1.90%	4.87%
Profit Margin	-1.66%	-4.49%	-19.54%	-5.01%	2.46%
Free Cash Flow Margin	-	-7.98%	9.85%	-23.27%	13.10%
EBITDA	0.6	-0.13	-3.26	-0.1	2.11
EBITDA Margin	2.30%	-0.58%	-22.87%	-0.36%	6.30%
D&A For EBITDA	0.33	0.33	0.35	0.42	0.48
EBIT	0.27	-0.46	-3.61	-0.52	1.63
EBIT Margin	1.04%	-2.00%	-25.29%	-1.90%	4.87%
Effective Tax Rate	-	-	-	-	38.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.