Gemilang International Limited (HKG:6163)
Hong Kong · Delayed Price · Currency is HKD 0.6800
+0.0100 (1.49%)
Jul 13, 2026, 10:41 AM HKT
Gemilang International Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 27.58 | 25.97 | 22.96 | 14.27 | 27.47 | 33.53 | |
Revenue Growth (YoY) | 6.71% | 13.14% | 60.92% | -48.08% | -18.05% | 7.62% |
Cost of Revenue | 22.48 | 21.46 | 18.75 | 12.08 | 22.56 | 28.11 |
Gross Profit | 5.1 | 4.51 | 4.21 | 2.19 | 4.92 | 5.42 |
Selling, General & Admin | 4.38 | 4.22 | 3.81 | 4.49 | 4.95 | 4.51 |
Other Operating Expenses | -0.04 | -0.04 | -0.11 | -0.08 | -0.07 | -0.09 |
Operating Expenses | 4.4 | 4.24 | 5.25 | 5.79 | 5.44 | 3.78 |
Operating Income | 0.7 | 0.27 | -1.05 | -3.61 | -0.52 | 1.63 |
Interest Expense | -0.72 | -0.48 | -0.75 | -0.97 | -0.93 | -0.49 |
Interest & Investment Income | 0 | 0 | 0.2 | 0.33 | 0.04 | 0.04 |
Currency Exchange Gain (Loss) | -0.3 | -0.04 | 0.12 | 0.15 | 0.26 | 0.13 |
EBT Excluding Unusual Items | -0.31 | -0.25 | -1.49 | -4.09 | -1.15 | 1.32 |
Gain (Loss) on Sale of Investments | 0 | 0.01 | 0.38 | 1.21 | -0.1 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.59 | - | 0.01 | 0.02 |
Pretax Income | -0.31 | -0.24 | -0.51 | -2.88 | -1.24 | 1.33 |
Income Tax Expense | 0.14 | 0.2 | 0.52 | -0.1 | 0.14 | 0.51 |
Net Income | -0.46 | -0.44 | -1.03 | -2.79 | -1.38 | 0.82 |
Net Income to Common | -0.46 | -0.44 | -1.03 | -2.79 | -1.38 | 0.82 |
Net Income Growth | - | - | - | - | - | 97.60% |
Shares Outstanding (Basic) | 276 | 268 | 251 | 251 | 251 | 251 |
Shares Outstanding (Diluted) | 276 | 268 | 251 | 251 | 251 | 251 |
Shares Change (YoY) | 8.34% | 6.51% | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 |
EPS Growth | - | - | - | - | - | 97.71% |
Free Cash Flow | - | -2.45 | -1.83 | 1.41 | -6.39 | 4.39 |
Free Cash Flow Per Share | - | -0.01 | -0.01 | 0.01 | -0.03 | 0.02 |
Dividend Per Share | - | - | - | - | - | 0.002 |
Dividend Growth | - | - | - | - | - | 49.46% |
Gross Margin | 18.48% | 17.38% | 18.32% | 15.32% | 17.90% | 16.15% |
Operating Margin | 2.54% | 1.04% | -4.56% | -25.29% | -1.90% | 4.87% |
Profit Margin | -1.66% | -1.69% | -4.49% | -19.54% | -5.01% | 2.46% |
Free Cash Flow Margin | - | -9.43% | -7.98% | 9.85% | -23.27% | 13.10% |
EBITDA | 1.01 | 0.58 | -0.72 | -3.26 | -0.1 | 2.11 |
EBITDA Margin | 3.65% | 2.23% | -3.14% | -22.87% | -0.36% | 6.30% |
D&A For EBITDA | 0.31 | 0.31 | 0.33 | 0.35 | 0.42 | 0.48 |
EBIT | 0.7 | 0.27 | -1.05 | -3.61 | -0.52 | 1.63 |
EBIT Margin | 2.54% | 1.04% | -4.56% | -25.29% | -1.90% | 4.87% |
Effective Tax Rate | - | - | - | - | - | 38.09% |