Tailam Tech Construction Holdings Limited (HKG:6193)
0.3750
0.00 (0.00%)
Aug 24, 2026, 1:41 PM HKT
HKG:6193 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 209.07 | 244.06 | 185.33 | 245.03 | 326.17 | 488.37 | |
Revenue Growth | -14.21% | 31.69% | -24.36% | -24.88% | -33.21% | 13.30% |
Cost of Revenue | 182.63 | 207.43 | 166.98 | 211.94 | 283.3 | 436.41 |
Gross Profit | 26.44 | 36.63 | 18.36 | 33.09 | 42.87 | 51.96 |
Selling, General & Admin | 34.26 | 35.99 | 34.21 | 37.72 | 34.66 | 42.65 |
Other Operating Expenses | -1.54 | -1.69 | -1.52 | -0.32 | 0.23 | -2.48 |
Operating Expenses | 27.81 | 29.15 | 30.31 | 44.85 | 31.79 | 46.83 |
Operating Income | -1.37 | 7.48 | -11.95 | -11.76 | 11.08 | 5.13 |
Interest Expense | -1.53 | -1.05 | -0.11 | -1.39 | -2.56 | -1.18 |
Interest & Investment Income | 0.23 | 0.23 | 0.29 | 0.55 | 0.39 | 0.1 |
Currency Exchange Gain (Loss) | -0.37 | -0.37 | 0.26 | 1.16 | 3.67 | -1.3 |
EBT Excluding Unusual Items | -3.03 | 6.3 | -11.52 | -11.45 | 12.57 | 2.74 |
Gain (Loss) on Sale of Investments | 1.35 | 1.35 | 0.11 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.06 | -0.34 | - | - |
Pretax Income | -1.74 | 7.58 | -11.47 | -11.79 | 12.57 | 2.74 |
Income Tax Expense | 1.23 | 1.84 | -0.45 | 5.84 | 3.61 | 1.02 |
Earnings From Continuing Operations | -2.97 | 5.74 | -11.02 | -17.64 | 8.96 | 1.71 |
Net Income | -2.97 | 5.74 | -11.02 | -17.64 | 8.96 | 1.71 |
Net Income to Common | -2.97 | 5.74 | -11.02 | -17.64 | 8.96 | 1.71 |
Net Income Growth | - | - | - | - | 423.29% | -88.25% |
Shares Outstanding (Basic) | 387 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 387 | 400 | 400 | 400 | 400 | 400 |
Shares Change | -3.17% | - | - | - | - | - |
EPS (Basic) | -0.01 | 0.01 | -0.03 | -0.04 | 0.02 | 0.00 |
EPS (Diluted) | -0.01 | 0.01 | -0.03 | -0.04 | 0.02 | 0.00 |
EPS Growth | - | - | - | - | 423.35% | -88.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.18 | -14.87 | -15.77 | 50.29 | 11.25 | -43.1 |
Free Cash Flow Per Share | 0.03 | -0.04 | -0.04 | 0.13 | 0.03 | -0.11 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.65% | 15.01% | 9.90% | 13.51% | 13.14% | 10.64% |
Operating Margin | -0.65% | 3.06% | -6.45% | -4.80% | 3.40% | 1.05% |
Profit Margin | -1.42% | 2.35% | -5.95% | -7.20% | 2.75% | 0.35% |
Free Cash Flow Margin | 5.35% | -6.09% | -8.51% | 20.52% | 3.45% | -8.82% |
EBITDA | 11.11 | 19.35 | 0.19 | 1.67 | 25.69 | 17.75 |
EBITDA Margin | 5.31% | 7.93% | 0.10% | 0.68% | 7.88% | 3.63% |
D&A For EBITDA | 12.48 | 11.87 | 12.14 | 13.43 | 14.61 | 12.62 |
EBIT | -1.37 | 7.48 | -11.95 | -11.76 | 11.08 | 5.13 |
EBIT Margin | -0.65% | 3.06% | -6.45% | -4.80% | 3.40% | 1.05% |
Effective Tax Rate | - | 24.27% | - | - | 28.69% | 37.39% |