IFBH Limited Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	176.4	157.65	80.72
Revenue Growth (YoY)	11.89%	95.31%	-
Cost of Revenue	118.4	99.79	52.71
Gross Profit	58	57.86	28.01
Selling, General & Admin	31.85	17.69	8.82
Operating Expenses	31.85	17.69	8.82
Operating Income	26.16	40.17	19.18
Interest Expense	-0.02	-0.02	-0.01
Interest & Investment Income	3.38	1.1	0
Currency Exchange Gain (Loss)	-1.76	-1.38	-0.63
Other Non Operating Income (Expenses)	0.77	0.21	0.08
EBT Excluding Unusual Items	28.53	40.08	18.64
Other Unusual Items	0.01	-	-
Pretax Income	28.54	40.08	18.64
Income Tax Expense	5.77	6.76	3.17
Net Income	22.77	33.32	15.47
Net Income to Common	22.77	33.32	15.47
Net Income Growth	-31.66%	115.42%	-
Shares Outstanding (Basic)	246	219	200
Shares Outstanding (Diluted)	246	219	200
Shares Change (YoY)	12.49%	9.39%	-
EPS (Basic)	0.09	0.15	0.08
EPS (Diluted)	0.09	0.15	0.08
EPS Growth	-39.25%	96.93%	-
Free Cash Flow	11.87	41.57	24.56
Free Cash Flow Per Share	0.05	0.19	0.12
Dividend Per Share	0.026	0.140	0.076
Dividend Growth	-81.36%	83.18%	-
Gross Margin	32.88%	36.70%	34.70%
Operating Margin	14.83%	25.48%	23.77%
Profit Margin	12.91%	21.13%	19.16%
Free Cash Flow Margin	6.73%	26.37%	30.43%
EBITDA	27.43	41.38	20.24
EBITDA Margin	15.55%	26.25%	25.07%
D&A For EBITDA	1.27	1.21	1.05
EBIT	26.16	40.17	19.18
EBIT Margin	14.83%	25.48%	23.77%
Effective Tax Rate	20.22%	16.87%	17.01%
Advertising Expenses	9.16	5.56	-