Bairong AI Inc. (HKG:6608)
Hong Kong · Delayed Price · Currency is HKD 4.890
-0.195 (-3.83%)
At close: Sep 9, 2026
Bairong AI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,223 | 2,920 | 2,929 | 2,681 | 2,054 | 1,623 | |
Revenue Growth | -30.96% | -0.31% | 9.26% | 30.51% | 26.53% | 42.84% |
Cost of Revenue | 855.95 | 840.41 | 794.58 | 732.68 | 573.13 | 428.85 |
Gross Profit | 1,367 | 2,080 | 2,135 | 1,948 | 1,481 | 1,195 |
Selling, General & Admin | 1,208 | 1,470 | 1,447 | 1,332 | 1,055 | 838.75 |
Research & Development | 729.4 | 636.78 | 509.29 | 378.79 | 369.65 | 252.01 |
Other Operating Expenses | -7.68 | -20.59 | -15.88 | -61.17 | -46.91 | -68.51 |
Operating Expenses | 1,940 | 2,103 | 1,964 | 1,663 | 1,377 | 1,023 |
Operating Income | -573.25 | -23.02 | 170.22 | 285.59 | 103.68 | 172.1 |
Interest Expense | -6.42 | -6.17 | -7.01 | -16.31 | -12.98 | -8.61 |
Interest & Investment Income | 41.71 | 56.24 | 83.61 | 84.1 | 72.05 | 10.12 |
Earnings From Equity Investments | -7.25 | -3.39 | 8.32 | -0.12 | - | - |
Currency Exchange Gain (Loss) | -43.12 | -14.86 | 0.4 | -3.74 | 24.5 | -97.71 |
EBT Excluding Unusual Items | -588.33 | 8.79 | 255.54 | 349.53 | 187.26 | 75.91 |
Impairment of Goodwill | -9.4 | -9.4 | - | -60.55 | - | - |
Gain (Loss) on Sale of Investments | 141.36 | 41.19 | 35.9 | 47.24 | 41.33 | 24.74 |
Gain (Loss) on Sale of Assets | - | 22.86 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -3,697 |
Pretax Income | -456.38 | 63.44 | 291.44 | 336.22 | 228.59 | -3,597 |
Income Tax Expense | -7.39 | -10.44 | 25.41 | 0.96 | -0.72 | 7.39 |
Earnings From Continuing Operations | -448.99 | 73.87 | 266.03 | 335.26 | 229.31 | -3,604 |
Minority Interest in Earnings | 5.42 | -6.97 | 0.15 | 5.2 | 10.36 | 1.02 |
Net Income | -443.56 | 66.91 | 266.18 | 340.46 | 239.66 | -3,603 |
Net Income to Common | -443.56 | 66.91 | 266.18 | 340.46 | 239.66 | -3,603 |
Net Income Growth | - | -74.86% | -21.82% | 42.06% | - | - |
Shares Outstanding (Basic) | 444 | 443 | 460 | 476 | 482 | 393 |
Shares Outstanding (Diluted) | 444 | 458 | 476 | 499 | 514 | 393 |
Shares Change | -4.00% | -3.68% | -4.67% | -2.91% | 30.72% | 187.97% |
EPS (Basic) | -1.00 | 0.15 | 0.58 | 0.72 | 0.50 | -9.16 |
EPS (Diluted) | -1.00 | 0.15 | 0.56 | 0.68 | 0.47 | -9.16 |
EPS Growth | - | -73.88% | -17.79% | 44.68% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -525.17 | 5.7 | 246.28 | 313.57 | 278.82 | 244.65 |
Free Cash Flow Per Share | -1.18 | 0.01 | 0.52 | 0.63 | 0.54 | 0.62 |
Gross Margin | 61.49% | 71.22% | 72.88% | 72.67% | 72.10% | 73.58% |
Operating Margin | -25.79% | -0.79% | 5.81% | 10.65% | 5.05% | 10.60% |
Profit Margin | -19.96% | 2.29% | 9.09% | 12.70% | 11.67% | -221.93% |
Free Cash Flow Margin | -23.63% | 0.19% | 8.41% | 11.70% | 13.57% | 15.07% |
EBITDA | -531.37 | 12.11 | 195.85 | 311.47 | 130.67 | 191.41 |
EBITDA Margin | -23.91% | 0.41% | 6.69% | 11.62% | 6.36% | 11.79% |
D&A For EBITDA | 41.88 | 35.13 | 25.63 | 25.88 | 26.99 | 19.31 |
EBIT | -573.25 | -23.02 | 170.22 | 285.59 | 103.68 | 172.1 |
EBIT Margin | -25.79% | -0.79% | 5.81% | 10.65% | 5.05% | 10.60% |
Effective Tax Rate | - | - | 8.72% | 0.29% | - | - |