Beijing 51World Digital Twin Technology Co., Ltd. (HKG:6651)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
63.45
-2.15 (-3.28%)
Aug 3, 2026, 4:08 PM HKT

HKG:6651 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
347.76347.76287.36256.3169.98
Revenue Growth
12.92%21.02%12.12%50.79%-
Gross Profit
104.17104.17146.88139.02110.41
Operating Income
-185.42-185.42-77.67-69.66-136.25
Net Income
-181.85-181.85-79.13-60.18-79.2
Earnings Per Share
-0.48-0.48-0.21-0.19-0.52
EPS Growth
-----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Mainland China
342.26342.26269.14250.33164.27
Others
5.55.518.225.975.71
Total
347.76347.76287.36256.3169.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
829.64829.64214.65131.2482.5
Total Debt
295.47295.47170.15151.77144.14
Net Cash (Debt)
534.16534.1644.5-20.54-61.64
Net Cash Growth
-1100.50%---
Net Cash Per Share
1.401.400.12-0.06-0.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-91.75-91.75-114.27-132.88-104.29
Capital Expenditures
-1.9-1.9-38.57-3.41-2.62
Free Cash Flow
-93.65-93.65-152.84-136.28-106.91
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
29.95%29.95%51.12%54.24%64.95%
Operating Margin
-53.32%-53.32%-27.03%-27.18%-80.16%
Pretax Margin
-53.47%-53.47%-26.97%-33.95%-111.65%
Profit Margin
-52.29%-52.29%-27.54%-23.48%-46.60%
FCF Margin
-26.93%-26.93%-53.19%-53.17%-62.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PS Ratio
67.8843.05---