Sigenergy Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	9,001	1,330	58.3
Revenue Growth (YoY)	576.81%	2180.95%	-
Cost of Revenue	4,496	706.21	40.05
Gross Profit	4,505	623.63	18.25
Selling, General & Admin	787.45	246.79	203.05
Research & Development	494.03	280.25	193.01
Other Operating Expenses	29.41	10.77	-1
Operating Expenses	1,311	537.81	395.05
Operating Income	3,194	85.82	-376.8
Interest Expense	-23.78	-10.82	-4.76
Interest & Investment Income	8.8	4.29	7.22
Currency Exchange Gain (Loss)	115.04	-22.45	1.54
Other Non Operating Income (Expenses)	-1.96	-1.18	-0.49
EBT Excluding Unusual Items	3,292	55.65	-373.29
Gain (Loss) on Sale of Investments	1.83	-	-
Other Unusual Items	2.33	-	-
Pretax Income	3,296	55.65	-373.29
Income Tax Expense	377.39	-28.2	0.17
Net Income	2,919	83.85	-373.45
Net Income to Common	2,919	83.85	-373.45
Net Income Growth	3381.22%	-	-
Shares Outstanding (Basic)	232	185	167
Shares Outstanding (Diluted)	232	185	167
Shares Change (YoY)	25.47%	10.54%	-
EPS (Basic)	12.60	0.45	-2.24
EPS (Diluted)	12.60	0.45	-2.24
EPS Growth	2674.53%	-	-
Free Cash Flow	-552.7	-138.67	-461.87
Free Cash Flow Per Share	-2.38	-0.75	-2.77
Gross Margin	50.05%	46.89%	31.30%
Operating Margin	35.49%	6.45%	-646.30%
Profit Margin	32.43%	6.30%	-640.55%
Free Cash Flow Margin	-6.14%	-10.43%	-792.20%
EBITDA	3,246	113.03	-366.7
EBITDA Margin	36.06%	8.50%	-
D&A For EBITDA	51.81	27.21	10.11
EBIT	3,194	85.82	-376.8
EBIT Margin	35.49%	6.45%	-
Effective Tax Rate	11.45%	-	-