Star Plus Legend Holdings Limited (HKG:6683)
Hong Kong · Delayed Price · Currency is HKD 3.660
+0.030 (0.83%)
Oct 6, 2026, 4:08 PM HKT
Star Plus Legend Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 335.78 | 472.38 | 584.01 | 430.21 | 344.16 | 365.35 | |
Revenue Growth | -50.03% | -19.11% | 35.75% | 25.00% | -5.80% | -20.05% |
Cost of Revenue | 234.29 | 286.64 | 254.35 | 151.56 | 119.32 | 135.59 |
Gross Profit | 101.49 | 185.74 | 329.66 | 278.65 | 224.84 | 229.76 |
Selling, General & Admin | 217.2 | 232.79 | 257.32 | 218.95 | 136.54 | 157.22 |
Other Operating Expenses | -54.95 | 1.5 | -1.13 | -0.3 | 2.13 | 2.12 |
Operating Expenses | 177.69 | 249.74 | 261.2 | 221.15 | 139.41 | 158.81 |
Operating Income | -76.21 | -64.01 | 68.46 | 57.5 | 85.43 | 70.95 |
Interest Expense | -3.33 | -2.36 | -0.84 | -1.25 | -1.34 | -10.25 |
Interest & Investment Income | 8.06 | 5.02 | 4.68 | 3.59 | 2.44 | 1.31 |
Earnings From Equity Investments | -4 | -4 | -0 | - | - | - |
Currency Exchange Gain (Loss) | -1.25 | -1.25 | -0.79 | -3.17 | -9.86 | 3.56 |
Other Non Operating Income (Expenses) | -48.98 | -48.98 | -0.32 | -0.69 | -0.01 | 0.39 |
EBT Excluding Unusual Items | -125.7 | -115.57 | 71.18 | 55.98 | 76.67 | 65.95 |
Gain (Loss) on Sale of Investments | 44.29 | 44.29 | 7.41 | 3.23 | - | 0.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.05 |
Legal Settlements | - | - | - | - | - | -1.68 |
Other Unusual Items | 1.89 | 1.89 | 8.23 | 7.64 | 16.47 | - |
Pretax Income | -79.53 | -69.39 | 86.82 | 66.86 | 93.14 | 64.65 |
Income Tax Expense | -28.92 | -18.35 | 36.58 | 25.45 | 28.24 | 21.76 |
Earnings From Continuing Operations | -50.6 | -51.05 | 50.24 | 41.41 | 64.9 | 42.89 |
Minority Interest in Earnings | 11.01 | 14.67 | 5.81 | -6.9 | -4.51 | 0.76 |
Net Income | -39.6 | -36.38 | 56.05 | 34.52 | 60.39 | 43.65 |
Net Income to Common | -39.6 | -36.38 | 56.05 | 34.52 | 60.39 | 43.65 |
Net Income Growth | - | - | 62.41% | -42.85% | 38.35% | -44.09% |
Shares Outstanding (Basic) | 932 | 879 | 823 | 759 | 721 | 513 |
Shares Outstanding (Diluted) | 932 | 879 | 850 | 863 | 721 | 513 |
Shares Change | 9.30% | 3.40% | -1.49% | 19.71% | 40.55% | 1.91% |
EPS (Basic) | -0.04 | -0.04 | 0.07 | 0.05 | 0.08 | 0.09 |
EPS (Diluted) | -0.04 | -0.04 | 0.07 | 0.04 | 0.08 | 0.09 |
EPS Growth | - | - | 70.31% | -50.00% | -6.01% | -45.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -244.87 | -394 | -43.8 | -123.91 | -0.84 | -63.15 |
Free Cash Flow Per Share | -0.26 | -0.45 | -0.05 | -0.14 | -0.00 | -0.12 |
Gross Margin | 30.23% | 39.32% | 56.45% | 64.77% | 65.33% | 62.89% |
Operating Margin | -22.70% | -13.55% | 11.72% | 13.36% | 24.82% | 19.42% |
Profit Margin | -11.79% | -7.70% | 9.60% | 8.02% | 17.55% | 11.95% |
Free Cash Flow Margin | -72.93% | -83.41% | -7.50% | -28.80% | -0.24% | -17.28% |
EBITDA | -59.24 | -49.74 | 78.65 | 63.42 | 89.04 | 72.5 |
EBITDA Margin | -17.64% | -10.53% | 13.47% | 14.74% | 25.87% | 19.84% |
D&A For EBITDA | 16.96 | 14.27 | 10.19 | 5.92 | 3.61 | 1.55 |
EBIT | -76.21 | -64.01 | 68.46 | 57.5 | 85.43 | 70.95 |
EBIT Margin | -22.70% | -13.55% | 11.72% | 13.36% | 24.82% | 19.42% |
Effective Tax Rate | - | - | 42.13% | 38.06% | 30.32% | 33.66% |