Star CM Holdings Limited (HKG:6698)
Hong Kong · Delayed Price · Currency is HKD 0.8300
-0.0050 (-0.60%)
Oct 12, 2026, 1:52 PM HKT
Star CM Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155.14 | 168.28 | 163.15 | 426.57 | 873.43 | 1,127 | |
Revenue Growth | 2.69% | 3.14% | -61.75% | -51.16% | -22.48% | -27.77% |
Cost of Revenue | 78.75 | 80.15 | 123.16 | 485.92 | 592.35 | 852.43 |
Gross Profit | 76.39 | 88.13 | 39.99 | -59.35 | 281.07 | 274.31 |
Selling, General & Admin | 62.97 | 64.56 | 107.77 | 142.36 | 172.08 | 216.18 |
Operating Expenses | 62.6 | 60 | 162.28 | 279.31 | 196.15 | 225.88 |
Operating Income | 13.79 | 28.12 | -122.3 | -338.66 | 84.93 | 48.43 |
Interest Expense | -0.11 | -0.18 | -0.4 | -2.6 | -2.86 | -2.74 |
Interest & Investment Income | 11.98 | 11.98 | 20.76 | 19.14 | 5.77 | 9.18 |
Earnings From Equity Investments | -102.84 | -119.8 | -36.55 | -47.05 | -7.17 | -1.51 |
Other Non Operating Income (Expenses) | -24.57 | -18.91 | -20.28 | -29.48 | 18.11 | 26.7 |
EBT Excluding Unusual Items | -101.74 | -98.78 | -158.77 | -398.65 | 98.78 | 80.06 |
Impairment of Goodwill | -3.01 | -3.01 | -48.54 | -1,192 | - | -380.73 |
Gain (Loss) on Sale of Investments | -16.5 | 9.78 | -2.81 | -12.09 | 3.87 | -27.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.7 | - |
Asset Writedown | - | - | -21 | - | - | - |
Other Unusual Items | 1.57 | 1.57 | - | 0.99 | - | 0.66 |
Pretax Income | -119.69 | -90.44 | -231.12 | -1,601 | 104.35 | -327.45 |
Income Tax Expense | 28.78 | 28.35 | -1.07 | 32.85 | 19.79 | 24.3 |
Earnings From Continuing Operations | -148.47 | -118.79 | -230.05 | -1,634 | 84.56 | -351.75 |
Minority Interest in Earnings | 0.83 | 0.64 | -2.5 | 29.59 | 2.36 | 6.75 |
Net Income | -147.63 | -118.15 | -232.54 | -1,605 | 86.92 | -345 |
Net Income to Common | -147.63 | -118.15 | -232.54 | -1,605 | 86.92 | -345 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 399 | 399 | 399 | 399 | 384 | 239 |
Shares Outstanding (Diluted) | 399 | 399 | 399 | 399 | 384 | 239 |
Shares Change | 0.00% | - | 0.01% | 3.91% | 60.71% | - |
EPS (Basic) | -0.37 | -0.30 | -0.58 | -4.03 | 0.23 | -1.45 |
EPS (Diluted) | -0.37 | -0.30 | -0.58 | -4.03 | 0.23 | -1.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.79 | -20.06 | -41.42 | 23.02 | 222.19 | 381.42 |
Free Cash Flow Per Share | -0.03 | -0.05 | -0.10 | 0.06 | 0.58 | 1.60 |
Gross Margin | 49.24% | 52.37% | 24.51% | -13.91% | 32.18% | 24.35% |
Operating Margin | 8.89% | 16.71% | -74.96% | -79.39% | 9.72% | 4.30% |
Profit Margin | -95.16% | -70.21% | -142.53% | -376.17% | 9.95% | -30.62% |
Free Cash Flow Margin | -7.60% | -11.92% | -25.39% | 5.40% | 25.44% | 33.85% |
EBITDA | 28.26 | 41.88 | -103.65 | -302.84 | 107.83 | 73.18 |
EBITDA Margin | 18.22% | 24.89% | -63.53% | -70.99% | 12.35% | 6.49% |
D&A For EBITDA | 14.47 | 13.76 | 18.65 | 35.82 | 22.9 | 24.75 |
EBIT | 13.79 | 28.12 | -122.3 | -338.66 | 84.93 | 48.43 |
EBIT Margin | 8.89% | 16.71% | -74.96% | -79.39% | 9.72% | 4.30% |
Effective Tax Rate | - | - | - | - | 18.97% | - |