Sun Art Retail Group Limited (HKG:6808)
Hong Kong
· Delayed Price · Currency is HKD 2.470
-0.060 (-2.37%)
Jun 6, 2025, 4:08 PM HKT
Sun Art Retail Group Cash Flow Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | - | -1,605 | 109 | -739 | 2,858 | Upgrade
|
| Depreciation & Amortization | - | 3,391 | 3,622 | 3,862 | 4,056 | Upgrade
|
| Other Amortization | - | 7 | 6 | 10 | 15.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -154 | 1 | 97 | 4.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1,348 | 384 | 1,448 | 283.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -146 | -179 | -220 | -212 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 1 | 1 | 2.4 | Upgrade
|
| Stock-Based Compensation | - | 27 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -30 | 57 | 332 | 81.6 | Upgrade
|
| Other Operating Activities | - | -249 | 11 | -244 | 336.8 | Upgrade
|
| Change in Accounts Receivable | - | 935 | 992 | -1,244 | -267.2 | Upgrade
|
| Change in Inventory | - | 791 | 1,267 | 257 | 6,143 | Upgrade
|
| Change in Accounts Payable | - | -1,875 | -1,226 | -262 | -4,414 | Upgrade
|
| Change in Unearned Revenue | - | 48 | 368 | 363 | 1,052 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,562 | -1,111 | -84 | -320 | Upgrade
|
| Operating Cash Flow | - | 926 | 4,302 | 3,577 | 9,619 | Upgrade
|
| Operating Cash Flow Growth | - | -78.47% | 20.27% | -62.81% | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -36 | Upgrade
|
| Divestitures | - | - | - | - | -39.2 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -19 | -18 | -12 | -18.4 | Upgrade
|
| Investment in Securities | - | 757 | -177 | 4,875 | -9,391 | Upgrade
|
| Other Investing Activities | - | 421 | 398 | 353 | 314.4 | Upgrade
|
| Investing Cash Flow | - | -52 | -1,200 | 3,301 | -11,066 | Upgrade
|
| Short-Term Debt Issued | - | 2,257 | 680 | - | - | Upgrade
|
| Total Debt Issued | - | 2,257 | 680 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,180 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,260 | -1,241 | -1,175 | - | Upgrade
|
| Total Debt Repaid | - | -2,440 | -1,241 | -1,175 | -1,006 | Upgrade
|
| Net Debt Issued (Repaid) | - | -183 | -561 | -1,175 | -1,006 | Upgrade
|
| Common Dividends Paid | - | -401 | -377 | -1,031 | -1,048 | Upgrade
|
| Other Financing Activities | - | -774 | -1,050 | -1,474 | -623.2 | Upgrade
|
| Financing Cash Flow | - | -1,358 | -1,988 | -3,680 | -2,677 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -16 | - | - | - | Upgrade
|
| Net Cash Flow | - | -500 | 1,114 | 3,198 | -4,124 | Upgrade
|
| Free Cash Flow | - | 926 | 4,302 | 3,577 | 9,619 | Upgrade
|
| Free Cash Flow Growth | - | -78.47% | 20.27% | -62.81% | - | Upgrade
|
| Free Cash Flow Margin | - | 1.28% | 5.14% | 4.06% | 9.65% | Upgrade
|
| Free Cash Flow Per Share | - | 0.10 | 0.45 | 0.38 | 1.01 | Upgrade
|
| Cash Interest Paid | - | 405 | 451 | 521 | 544 | Upgrade
|
| Cash Income Tax Paid | - | 352 | 630 | 653 | 1,158 | Upgrade
|
| Levered Free Cash Flow | - | 1,171 | 4,023 | 3,363 | - | Upgrade
|
| Unlevered Free Cash Flow | - | 1,436 | 4,307 | 3,688 | - | Upgrade
|
| Change in Net Working Capital | 4,876 | 1,701 | -92 | 777 | - | Upgrade
|
Updated Dec 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.