Sun Art Retail Group Limited (HKG: 6808)
Hong Kong
· Delayed Price · Currency is HKD
2.540
-0.050 (-1.93%)
Dec 20, 2024, 4:08 PM HKT
Sun Art Retail Group Cash Flow Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | -1,040 | -1,605 | 109 | -739 | 2,858 | - | Upgrade
|
Depreciation & Amortization | 3,212 | 3,391 | 3,622 | 3,862 | 4,056 | - | Upgrade
|
Other Amortization | 8 | 7 | 6 | 10 | 15.2 | - | Upgrade
|
Loss (Gain) From Sale of Assets | -207 | -154 | 1 | 97 | 4.8 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 1,207 | 1,348 | 384 | 1,448 | 283.2 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -144 | -146 | -179 | -220 | -212 | - | Upgrade
|
Loss (Gain) on Equity Investments | - | - | 1 | 1 | 2.4 | - | Upgrade
|
Stock-Based Compensation | 26 | 27 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 34 | -30 | 57 | 332 | 81.6 | - | Upgrade
|
Other Operating Activities | -32 | -249 | 11 | -244 | 336.8 | - | Upgrade
|
Change in Accounts Receivable | 429 | 935 | 992 | -1,244 | -267.2 | - | Upgrade
|
Change in Inventory | 663 | 791 | 1,267 | 257 | 6,143 | - | Upgrade
|
Change in Accounts Payable | -1,875 | -1,875 | -1,226 | -262 | -4,414 | - | Upgrade
|
Change in Unearned Revenue | -882 | 48 | 368 | 363 | 1,052 | - | Upgrade
|
Change in Other Net Operating Assets | -3,915 | -1,562 | -1,111 | -84 | -320 | - | Upgrade
|
Operating Cash Flow | -2,516 | 926 | 4,302 | 3,577 | 9,619 | - | Upgrade
|
Operating Cash Flow Growth | - | -78.48% | 20.27% | -62.81% | - | - | Upgrade
|
Cash Acquisitions | - | - | - | - | -36 | - | Upgrade
|
Divestitures | -1 | - | - | - | -39.2 | - | Upgrade
|
Sale (Purchase) of Intangibles | -17 | -19 | -18 | -12 | -18.4 | - | Upgrade
|
Investment in Securities | -1,522 | 757 | -177 | 4,875 | -9,391 | - | Upgrade
|
Other Investing Activities | 329 | 421 | 398 | 353 | 314.4 | - | Upgrade
|
Investing Cash Flow | -2,440 | -52 | -1,200 | 3,301 | -11,066 | - | Upgrade
|
Short-Term Debt Issued | - | 2,257 | 680 | - | - | - | Upgrade
|
Total Debt Issued | 4,178 | 2,257 | 680 | - | - | - | Upgrade
|
Short-Term Debt Repaid | - | -1,180 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -1,260 | -1,241 | -1,175 | - | - | Upgrade
|
Total Debt Repaid | -3,581 | -2,440 | -1,241 | -1,175 | -1,006 | - | Upgrade
|
Net Debt Issued (Repaid) | 597 | -183 | -561 | -1,175 | -1,006 | - | Upgrade
|
Common Dividends Paid | -173 | -401 | -377 | -1,031 | -1,048 | - | Upgrade
|
Other Financing Activities | -759 | -774 | -1,050 | -1,474 | -623.2 | - | Upgrade
|
Financing Cash Flow | -335 | -1,358 | -1,988 | -3,680 | -2,677 | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | -18 | -16 | - | - | - | - | Upgrade
|
Net Cash Flow | -5,309 | -500 | 1,114 | 3,198 | -4,124 | - | Upgrade
|
Free Cash Flow | -2,516 | 926 | 4,302 | 3,577 | 9,619 | - | Upgrade
|
Free Cash Flow Growth | - | -78.48% | 20.27% | -62.81% | - | - | Upgrade
|
Free Cash Flow Margin | -3.52% | 1.28% | 5.14% | 4.06% | 9.65% | - | Upgrade
|
Free Cash Flow Per Share | -0.26 | 0.10 | 0.45 | 0.37 | 1.01 | - | Upgrade
|
Cash Interest Paid | 376 | 405 | 451 | 521 | 544 | - | Upgrade
|
Cash Income Tax Paid | 231 | 352 | 630 | 653 | 1,158 | - | Upgrade
|
Levered Free Cash Flow | -2,634 | 1,171 | 4,023 | 3,363 | - | - | Upgrade
|
Unlevered Free Cash Flow | -2,369 | 1,436 | 4,307 | 3,688 | - | - | Upgrade
|
Change in Net Working Capital | 5,610 | 1,701 | -92 | 777 | - | -958 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.