Haidilao International Holding Ltd. (HKG:6862)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
11.53
-0.17 (-1.45%)
Jun 18, 2026, 4:08 PM HKT

HKG:6862 Stock Forecast

Stock Price Forecast

According to 29 analysts polled by S&P Global, HKG:6862 stock has a consensus rating of "Buy" and an average price target of $17.79. The average 1-year stock price forecast is 54.29% higher than the current stock price, while the lowest is $12.95 (+12.32%) and the highest is $21.33 (+85.00%).

Price Target: $17.79 (+54.29%)
Analyst Consensus: Buy
TargetLowAverageMedianHigh
Price$12.95$17.79$17.74$21.33
Change+12.32%+54.29%+53.86%+85.00%
* Price targets were last updated on May 14, 2026.

Analyst Ratings

The average analyst rating for HKG:6862 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

RatingJan '26Feb '26Mar '26Apr '26May '26Jun '26
Strong Buy201918161717
Buy666666
Hold666766
Sell000000
Strong Sell000000
Total323130292929

Latest Forecasts

AnalystFirmRatingRatingActionPrice TargetUpsideDate
Unknown Analyst
Sinolink Securities
No rating
Sinolink Securities
Buy
Maintains
$18.94
BuyMaintains$18.94+64.27%May 14, 2026
Unknown Analyst
China Merchants Securities
No rating
China Merchants Securities
Hold
Maintains
$16.00
HoldMaintains$16.00+38.77%May 12, 2026
Unknown Analyst
Citi
No rating
Citi
Buy
Maintains
$19.30
BuyMaintains$19.30+67.39%Apr 13, 2026
Morgan Stanley
Morgan Stanley
Buy
Maintains
$20.00
BuyMaintains$20.00+73.46%Apr 10, 2026
Unknown Analyst
Guoyuan Securities (HK)
No rating
Guoyuan Securities (HK)
Buy
Maintains
$19.44
BuyMaintains$19.44+68.60%Apr 10, 2026
More Analyst Ratings

Financial Forecast

Revenue This Year
46.62B
from 43.23B
Increased by 7.84%
Revenue Next Year
49.89B
from 46.62B
Increased by 7.02%
EPS This Year
0.82
from 0.75
Increased by 9.23%
EPS Next Year
0.91
from 0.82
Increased by 10.59%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
39.10B31.04B41.45B42.75B43.23B46.62B
Revenue Growth
36.63%-20.61%33.55%3.14%1.10%7.84%
Gross Profit
5.88B6.36B9.44B10.21B9.37B27.51B
Gross Margin
15.04%20.49%22.76%23.87%21.67%59.01%
Operating Income
621.29M2.12B5.56B6.08B5.25B6.17B
Net Income
-4.16B1.37B4.50B4.71B4.05B4.49B
EPS
----0.750.82
EPS Growth
-----34.77%9.23%
Forward PE
37.6259.0814.9116.3515.0012.16
Dividend / Share
-0.100.750.820.650.72
Dividend Growth
--635.29%9.87%-21.26%11.66%
Free Cash Flow
-1.17B4.30B7.36B5.42B3.90B4.99B
No. Analysts
-----28
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is CNY.

Revenue Forecast

Revenue202620272028
High49.6B
Avg46.6B
Low43.7B

Revenue Growth

Revenue Growth202620272028
High
14.7%
Avg
7.8%
Low
1.2%

EPS Forecast

EPS202620272028
High0.89
Avg0.82
Low0.78

EPS Growth

EPS Growth202620272028
High
18.7%
Avg
9.2%
Low
4.0%