Haidilao International Holding Ltd. (HKG:6862)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
12.76
+0.40 (3.24%)
May 29, 2026, 4:08 PM HKT

HKG:6862 Statistics

Total Valuation

HKG:6862 has a market cap or net worth of HKD 71.12 billion. The enterprise value is 67.45 billion.

Market Cap71.12B
Enterprise Value 67.45B

Important Dates

The last earnings date was Tuesday, March 24, 2026.

Earnings Date Mar 24, 2026
Ex-Dividend Date May 21, 2026

Share Statistics

HKG:6862 has 5.57 billion shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 5.57B
Shares Outstanding 5.57B
Shares Change (YoY) +0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 68.83%
Owned by Institutions (%) 9.86%
Float 1.74B

Valuation Ratios

The trailing PE ratio is 15.33 and the forward PE ratio is 13.40. HKG:6862's PEG ratio is 1.68.

PE Ratio 15.33
Forward PE 13.40
PS Ratio 1.48
PB Ratio 6.39
P/TBV Ratio 6.47
P/FCF Ratio 16.01
P/OCF Ratio 11.28
PEG Ratio 1.68
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.12, with an EV/FCF ratio of 15.18.

EV / Earnings 14.97
EV / Sales 1.40
EV / EBITDA 8.12
EV / EBIT 11.45
EV / FCF 15.18

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 0.59.

Current Ratio 1.33
Quick Ratio 1.10
Debt / Equity 0.59
Debt / EBITDA 0.80
Debt / FCF 1.49
Interest Coverage 22.02

Financial Efficiency

Return on equity (ROE) is 39.58% and return on invested capital (ROIC) is 54.36%.

Return on Equity (ROE) 39.58%
Return on Assets (ROA) 14.61%
Return on Invested Capital (ROIC) 54.36%
Return on Capital Employed (ROCE) 41.09%
Weighted Average Cost of Capital (WACC) 7.71%
Revenue Per Employee 382,914
Profits Per Employee 35,876
Employee Count125,620
Asset Turnover 1.93
Inventory Turnover 31.68

Taxes

In the past 12 months, HKG:6862 has paid 1.97 billion in taxes.

Income Tax 1.97B
Effective Tax Rate 30.45%

Stock Price Statistics

The stock price has decreased by -15.61% in the last 52 weeks. The beta is 0.71, so HKG:6862's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change -15.61%
50-Day Moving Average 14.62
200-Day Moving Average 14.48
Relative Strength Index (RSI) 32.94
Average Volume (20 Days) 20,141,805

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:6862 had revenue of HKD 48.10 billion and earned 4.51 billion in profits. Earnings per share was 0.83.

Revenue48.10B
Gross Profit 10.43B
Operating Income 5.84B
Pretax Income 6.47B
Net Income 4.51B
EBITDA 7.43B
EBIT 5.84B
Earnings Per Share (EPS) 0.83
Full Income Statement

Balance Sheet

The company has 10.27 billion in cash and 6.60 billion in debt, with a net cash position of 3.67 billion or 0.66 per share.

Cash & Cash Equivalents 10.27B
Total Debt 6.60B
Net Cash 3.67B
Net Cash Per Share 0.66
Equity (Book Value) 11.13B
Book Value Per Share 2.00
Working Capital 3.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.30 billion and capital expenditures -1.86 billion, giving a free cash flow of 4.44 billion.

Operating Cash Flow 6.30B
Capital Expenditures -1.86B
Depreciation & Amortization 1.65B
Net Borrowing -835.97M
Free Cash Flow 4.44B
FCF Per Share 0.80
Full Cash Flow Statement

Margins

Gross margin is 21.67%, with operating and profit margins of 12.14% and 9.37%.

Gross Margin 21.67%
Operating Margin 12.14%
Pretax Margin 13.45%
Profit Margin 9.37%
EBITDA Margin 15.44%
EBIT Margin 12.14%
FCF Margin 9.23%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 5.66%.

Dividend Per Share 0.72
Dividend Yield 5.66%
Dividend Growth (YoY) -19.60%
Years of Dividend Growth n/a
Payout Ratio 102.06%
Buyback Yield -0.00%
Shareholder Yield 5.66%
Earnings Yield 6.34%
FCF Yield 6.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for HKG:6862 is 17.83, which is 39.73% higher than the current price. The consensus rating is "Buy".

Price Target 17.83
Price Target Difference 39.73%
Analyst Consensus Buy
Analyst Count 29
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:6862 has an Altman Z-Score of 7.33 and a Piotroski F-Score of 5.

Altman Z-Score 7.33
Piotroski F-Score 5