Henan Jinma Energy Company Limited (HKG:6885)
Hong Kong · Delayed Price · Currency is HKD 0.6000
-0.0150 (-2.44%)
Sep 3, 2026, 11:48 AM HKT
HKG:6885 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,122 | 8,123 | 11,599 | 12,072 | 12,449 | 7,398 | |
Revenue Growth | -0.07% | -29.96% | -3.92% | -3.02% | 68.26% | 15.74% |
Cost of Revenue | 8,536 | 7,684 | 11,448 | 11,624 | 11,308 | 6,383 |
Gross Profit | 585.8 | 439.5 | 150.11 | 448.47 | 1,141 | 1,015 |
Selling, General & Admin | 490.75 | 480.99 | 588.27 | 471.42 | 424.11 | 244.69 |
Operating Expenses | 1,963 | 480.99 | 588.27 | 471.42 | 420.22 | 247.59 |
Operating Income | -1,377 | -41.49 | -438.16 | -22.96 | 720.6 | 767.66 |
Interest Expense | -147.96 | -154.3 | -143.96 | -125.37 | -94.18 | -48.29 |
Interest & Investment Income | 20.38 | 20.38 | 45.29 | 48.22 | 44.71 | 36.43 |
Earnings From Equity Investments | -30.35 | 1.75 | 3.85 | 7.31 | 30.45 | 3.33 |
Currency Exchange Gain (Loss) | -0.23 | -0.23 | 5.48 | -0.75 | -0.43 | 0.15 |
Other Non Operating Income (Expenses) | -4.53 | 2.78 | -11.91 | -29.72 | -18.56 | -20.5 |
EBT Excluding Unusual Items | -1,540 | -171.12 | -539.42 | -123.26 | 682.59 | 738.8 |
Gain (Loss) on Sale of Investments | - | - | - | 26.4 | 0.09 | 8.2 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.61 | 0.29 | -0.43 | -46.44 |
Asset Writedown | -507.91 | -507.91 | - | - | - | -27.38 |
Legal Settlements | - | - | - | 44.68 | - | - |
Other Unusual Items | 0.11 | 0.11 | - | 0.94 | 45 | - |
Pretax Income | -2,047 | -678.82 | -538.81 | -50.96 | 727.26 | 673.18 |
Income Tax Expense | 75.09 | 53.69 | -61.09 | -44.9 | 156.48 | 172.5 |
Earnings From Continuing Operations | -2,122 | -732.51 | -477.72 | -6.06 | 570.78 | 500.68 |
Earnings From Discontinued Operations | 378.36 | - | - | - | - | 0.16 |
Net Income to Company | -1,744 | -732.51 | -477.72 | -6.06 | 570.78 | 500.84 |
Minority Interest in Earnings | 253.64 | 205.12 | 131.83 | 28.39 | -148.83 | -14.31 |
Net Income | -1,490 | -527.39 | -345.89 | 22.32 | 421.95 | 486.52 |
Net Income to Common | -1,490 | -527.39 | -345.89 | 22.32 | 421.95 | 486.52 |
Net Income Growth | - | - | - | -94.71% | -13.27% | 0.22% |
Shares Outstanding (Basic) | 541 | 535 | 535 | 535 | 535 | 535 |
Shares Outstanding (Diluted) | 541 | 535 | 535 | 535 | 535 | 535 |
Shares Change | 1.11% | - | - | - | - | - |
EPS (Basic) | -2.75 | -0.99 | -0.65 | 0.04 | 0.79 | 0.91 |
EPS (Diluted) | -2.75 | -0.99 | -0.65 | 0.04 | 0.79 | 0.91 |
EPS Growth | - | - | - | -94.71% | -13.27% | 0.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 440.34 | 14.36 | 579.89 | -932.68 | -727.82 | -1,232 |
Free Cash Flow Per Share | 0.81 | 0.03 | 1.08 | -1.74 | -1.36 | -2.30 |
Dividend Per Share | - | - | - | 0.050 | 0.100 | 0.300 |
Dividend Growth | - | - | - | -50.00% | -66.67% | 0% |
Gross Margin | 6.42% | 5.41% | 1.29% | 3.72% | 9.16% | 13.72% |
Operating Margin | -15.10% | -0.51% | -3.78% | -0.19% | 5.79% | 10.38% |
Profit Margin | -16.34% | -6.49% | -2.98% | 0.18% | 3.39% | 6.58% |
Free Cash Flow Margin | 4.83% | 0.18% | 5.00% | -7.73% | -5.85% | -16.65% |
EBITDA | -913.74 | 421.26 | 11.48 | 356.35 | 1,019 | 934.69 |
EBITDA Margin | -10.02% | 5.19% | 0.10% | 2.95% | 8.19% | 12.63% |
D&A For EBITDA | 463.22 | 462.75 | 449.64 | 379.3 | 298.69 | 167.03 |
EBIT | -1,377 | -41.49 | -438.16 | -22.96 | 720.6 | 767.66 |
EBIT Margin | -15.10% | -0.51% | -3.78% | -0.19% | 5.79% | 10.38% |
Effective Tax Rate | - | - | - | - | 21.52% | 25.62% |