Hin Sang Group (International) Holding Co. Ltd. (HKG:6893)

HKG:6893 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	95.53	91.89	92.62	81.46	120.55	119.44
Revenue Growth (YoY)	10.42%	-0.79%	13.70%	-32.42%	0.92%	-32.22%
Cost of Revenue	31.26	31.6	35.21	42.62	51.47	50.65
Gross Profit	64.28	60.28	57.41	38.84	69.08	68.79
Selling, General & Admin	76.91	83.88	79.54	75.66	84.91	97.97
Operating Expenses	76.91	83.88	79.54	75.66	84.91	97.97
Operating Income	-12.64	-23.6	-22.13	-36.82	-15.83	-29.18
Interest Expense	-17.47	-18.55	-16.3	-14.06	-12.85	-11.04
Interest & Investment Income	0.01	0.04	0.08	0.76	0.12	0.1
Currency Exchange Gain (Loss)	-0.44	-0.9	-1.76	-1.26	-0.37	0.01
Other Non Operating Income (Expenses)	4.98	4.98	1.54	2.17	7.96	2.74
EBT Excluding Unusual Items	-25.55	-38.03	-38.57	-49.22	-20.97	-37.37
Gain (Loss) on Sale of Investments	-4.35	-1.27	6.68	-1.28	0.52	0.62
Gain (Loss) on Sale of Assets	-0.12	-0.12	-0	-0.01	9.49	-
Asset Writedown	-9.94	-9.94	-4.98	-1.38	-0.72	0.01
Other Unusual Items	0.02	0.02	0.08	2.67	0.26	0.07
Pretax Income	-39.93	-49.33	-36.8	-49.22	-11.42	-36.67
Income Tax Expense	0.09	0.09	-0.4	-0.06	1.69	0.17
Earnings From Continuing Operations	-40.02	-49.42	-36.4	-49.17	-13.11	-36.85
Minority Interest in Earnings	-0.08	0.06	-0.31	-0.32	1.2	4.9
Net Income	-40.1	-49.36	-36.71	-49.49	-11.91	-31.95
Net Income to Common	-40.1	-49.36	-36.71	-49.49	-11.91	-31.95
Shares Outstanding (Basic)	1,092	1,092	1,092	1,092	1,092	1,092
Shares Outstanding (Diluted)	1,092	1,092	1,092	1,092	1,092	1,092
Shares Change (YoY)	-	-	-	-	-	-0.09%
EPS (Basic)	-0.04	-0.05	-0.03	-0.05	-0.01	-0.03
EPS (Diluted)	-0.04	-0.05	-0.03	-0.05	-0.01	-0.03
Free Cash Flow	16.1	-4.27	5.62	-3.79	23.65	-53.16
Free Cash Flow Per Share	0.01	-0.00	0.01	-0.00	0.02	-0.05
Gross Margin	67.28%	65.61%	61.98%	47.67%	57.30%	57.60%
Operating Margin	-13.23%	-25.68%	-23.90%	-45.20%	-13.13%	-24.43%
Profit Margin	-41.97%	-53.72%	-39.63%	-60.76%	-9.88%	-26.75%
Free Cash Flow Margin	16.85%	-4.65%	6.07%	-4.66%	19.62%	-44.51%
EBITDA	-6	-16.36	-12.09	-25.97	-3.4	-18.27
EBITDA Margin	-6.28%	-17.80%	-13.05%	-31.88%	-2.82%	-15.30%
D&A For EBITDA	6.64	7.24	10.04	10.85	12.44	10.91
EBIT	-12.64	-23.6	-22.13	-36.82	-15.83	-29.18
EBIT Margin	-13.23%	-25.68%	-23.90%	-45.20%	-13.13%	-24.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.