HG Semiconductor Limited (HKG:6908)
0.4700
-0.0100 (-2.08%)
Feb 3, 2026, 3:38 PM HKT
HG Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 74.09 | 75.28 | 88.6 | 87.52 | 126.14 | 122 | |
Revenue Growth (YoY) | -3.71% | -15.03% | 1.24% | -30.62% | 3.40% | -49.85% |
Cost of Revenue | 65.8 | 67.49 | 80.07 | 71.09 | 100.63 | 95.62 |
Gross Profit | 8.29 | 7.79 | 8.53 | 16.43 | 25.51 | 26.37 |
Selling, General & Admin | 120.97 | 118.39 | 101.83 | 115.7 | 100.86 | 18.7 |
Operating Expenses | 164.07 | 161.3 | 103.15 | 117.29 | 97.98 | 21.63 |
Operating Income | -155.78 | -153.51 | -94.62 | -100.86 | -72.48 | 4.75 |
Interest Expense | -1.19 | -1.09 | -8.17 | -2.01 | -1.15 | -0.78 |
Interest & Investment Income | 0.03 | 0.05 | 0.07 | 0.08 | 0.06 | 0.3 |
Other Non Operating Income (Expenses) | 1.16 | 7.58 | 4.77 | 1.14 | 0.35 | 2.13 |
EBT Excluding Unusual Items | -155.77 | -146.97 | -97.95 | -101.65 | -73.21 | 6.39 |
Gain (Loss) on Sale of Assets | -16.06 | -16.06 | - | - | - | - |
Asset Writedown | -15.45 | -15.45 | -50.87 | - | -374.41 | - |
Other Unusual Items | - | - | -11.69 | - | - | - |
Pretax Income | -187.28 | -178.48 | -160.51 | -101.65 | -447.62 | 6.39 |
Income Tax Expense | 4.6 | 4.6 | -2.94 | -0.36 | -0.8 | 1.83 |
Earnings From Continuing Operations | -191.88 | -183.08 | -157.57 | -101.29 | -446.83 | 4.56 |
Minority Interest in Earnings | 30.01 | 26.26 | 6.85 | - | - | - |
Net Income | -161.87 | -156.82 | -150.72 | -101.29 | -446.83 | 4.56 |
Net Income to Common | -161.87 | -156.82 | -150.72 | -101.29 | -446.83 | 4.56 |
Net Income Growth | - | - | - | - | - | -73.59% |
Shares Outstanding (Basic) | 805 | 796 | 675 | 569 | 485 | 400 |
Shares Outstanding (Diluted) | 805 | 796 | 675 | 569 | 485 | 400 |
Shares Change (YoY) | 6.24% | 17.87% | 18.79% | 17.35% | 21.13% | - |
EPS (Basic) | -0.20 | -0.20 | -0.22 | -0.18 | -0.92 | 0.01 |
EPS (Diluted) | -0.20 | -0.20 | -0.22 | -0.18 | -0.92 | 0.01 |
EPS Growth | - | - | - | - | - | -73.61% |
Free Cash Flow | -82.22 | -82.88 | -131.68 | -156.5 | -69.22 | -30.07 |
Free Cash Flow Per Share | -0.10 | -0.10 | -0.20 | -0.28 | -0.14 | -0.07 |
Gross Margin | 11.19% | 10.35% | 9.63% | 18.77% | 20.22% | 21.62% |
Operating Margin | -210.25% | -203.92% | -106.79% | -115.25% | -57.46% | 3.89% |
Profit Margin | -218.47% | -208.31% | -170.12% | -115.73% | -354.24% | 3.74% |
Free Cash Flow Margin | -110.97% | -110.09% | -148.63% | -178.82% | -54.88% | -24.65% |
EBITDA | -139.72 | -139.44 | -82.45 | -94.85 | -66.96 | 9.99 |
EBITDA Margin | -188.58% | -185.22% | -93.06% | -108.37% | -53.08% | 8.19% |
D&A For EBITDA | 16.06 | 14.08 | 12.17 | 6.02 | 5.52 | 5.25 |
EBIT | -155.78 | -153.51 | -94.62 | -100.86 | -72.48 | 4.75 |
EBIT Margin | -210.25% | -203.92% | -106.79% | -115.25% | -57.46% | 3.89% |
Effective Tax Rate | - | - | - | - | - | 28.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.