HG Semiconductor Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	546	432	503	451	1,722	4,103
Market Cap Growth	11.79%	-14.18%	11.67%	-73.82%	-58.04%	1764.97%
Enterprise Value	527	400	528	420	1,678	4,155
Last Close Price	0.47	0.46	0.67	0.58	2.84	6.99
PS Ratio	5.02	3.97	6.28	4.62	17.40	26.50
PB Ratio	0.97	0.77	0.82	0.57	2.50	5.49
P/TBV Ratio	1.00	0.79	0.88	0.60	2.91	6.13
EV/Sales Ratio	4.84	3.67	6.59	4.30	16.96	26.84
Debt / Equity Ratio	0.03	0.03	0.03	0.02	0.10	0.05
Net Debt / Equity Ratio	-0.06	-0.06	-0.05	-0.09	-0.03	-0.18
Net Debt / EBITDA Ratio	0.28	0.28	0.19	0.81	0.19	1.61
Net Debt / FCF Ratio	-	-	0.32	0.51	0.11	1.55
Asset Turnover	0.17	0.17	0.11	0.12	0.13	0.28
Inventory Turnover	1.55	1.55	1.25	1.49	1.50	2.72
Quick Ratio	2.55	2.55	3.05	5.59	1.94	6.12
Current Ratio	4.70	4.70	5.22	7.79	2.95	8.13
Return on Equity (ROE)	-24.76%	-24.76%	-28.20%	-23.69%	-16.61%	-114.35%
Return on Assets (ROA)	-13.40%	-13.40%	-13.76%	-7.97%	-9.11%	-10.22%
Return on Invested Capital (ROIC)	-26.91%	-24.87%	-25.49%	-15.19%	-18.44%	-21.32%
Return on Capital Employed (ROCE)	-25.00%	-25.00%	-26.40%	-13.00%	-16.20%	-11.60%
Earnings Yield	-23.02%	-29.09%	-33.16%	-36.85%	-6.65%	-13.37%
FCF Yield	-	-	-17.53%	-32.19%	-10.28%	-2.07%
Buyback Yield / Dilution	-16.13%	-16.13%	-17.87%	-18.79%	-17.35%	-21.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.