HG Semiconductor Limited (HKG:6908)
0.2390
-0.0160 (-6.27%)
Sep 11, 2026, 4:08 PM HKT
HG Semiconductor Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.22 | 14.62 | 8.78 | 49.29 | 43.79 | 113.64 |
Trading Asset Securities | - | 33.46 | 34.63 | 34.44 | 33.9 | 25.38 |
Cash & Short-Term Investments | 7.22 | 48.08 | 43.41 | 83.73 | 77.69 | 139.02 |
Cash Growth | -90.73% | 10.75% | -48.15% | 7.76% | -44.11% | 1415.40% |
Accounts Receivable | 77.25 | 62.6 | 67.24 | 68.69 | 77.27 | 97.38 |
Other Receivables | 14.58 | 14.05 | 36.49 | 68.17 | 33.24 | 0.28 |
Receivables | 91.83 | 76.65 | 103.73 | 136.87 | 110.51 | 97.66 |
Inventory | 105.47 | 94.6 | 101.81 | 48.79 | 58.95 | 35.62 |
Prepaid Expenses | 0.28 | 10.86 | 2.71 | - | - | - |
Other Current Assets | - | - | - | 37.88 | 39.23 | 42.13 |
Total Current Assets | 204.8 | 230.19 | 251.66 | 307.26 | 286.38 | 314.43 |
Property, Plant & Equipment | 189.27 | 194.37 | 189.98 | 189.11 | 108.9 | 58.63 |
Long-Term Investments | 154.67 | 129.1 | 181.93 | 224.44 | 198.87 | 186.33 |
Other Intangible Assets | 0.15 | 0.24 | 0.45 | 5.2 | 71.17 | 63.95 |
Long-Term Deferred Tax Assets | 4.18 | 4.18 | 4.19 | 6.43 | 2.05 | 1.69 |
Other Long-Term Assets | - | - | 1.41 | 32.44 | 50.95 | 40.84 |
Total Assets | 553.07 | 558.08 | 629.61 | 764.89 | 718.31 | 665.87 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 23.38 | 15.16 | 19.35 | 11.02 | 23.26 | 18.64 |
Accrued Expenses | - | 2.77 | 2.42 | 2.94 | 4.81 | 2.61 |
Short-Term Debt | 20 | 10 | 10 | 10 | 41.14 | 7 |
Current Portion of Leases | 1.29 | 2.21 | 3.04 | 1.83 | 7.52 | 6.65 |
Current Income Taxes Payable | - | 1.56 | 1.09 | - | - | - |
Other Current Liabilities | 40.57 | 17.28 | 12.32 | 13.66 | 20.44 | 3.76 |
Total Current Liabilities | 85.24 | 48.98 | 48.21 | 39.45 | 97.17 | 38.66 |
Long-Term Leases | 4.81 | 4.34 | 3.62 | 4.83 | 11.2 | 17.87 |
Total Liabilities | 125.69 | 53.32 | 51.83 | 44.28 | 108.36 | 56.53 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.49 | 8.42 | 6.66 | 6.66 | 5.1 | 4.94 |
Additional Paid-In Capital | 1,286 | 1,185 | 1,103 | 1,103 | 963.79 | 913.6 |
Retained Earnings | -827.96 | -709.25 | -598.88 | -506.52 | -448.94 | -356.25 |
Comprehensive Income & Other | -45.18 | 5.46 | 29.93 | 80.47 | 73.8 | 47.05 |
Total Common Equity | 423.24 | 490.02 | 540.84 | 683.73 | 593.75 | 609.34 |
Minority Interest | 4.13 | 14.74 | 36.95 | 36.88 | 16.19 | - |
Shareholders' Equity | 427.37 | 504.76 | 577.79 | 720.61 | 609.95 | 609.34 |
Total Liabilities & Equity | 553.07 | 558.08 | 629.61 | 764.89 | 718.31 | 665.87 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 61.75 | 16.55 | 16.65 | 16.66 | 59.85 | 31.52 |
Net Cash (Debt) | -54.52 | 31.53 | 26.76 | 67.07 | 17.84 | 107.5 |
Net Cash Growth | - | 17.83% | -60.11% | 275.95% | -83.41% | - |
Net Cash Per Share | -0.05 | 0.03 | 0.03 | 0.10 | 0.03 | 0.22 |
Filing Date Shares Outstanding | 1,137 | 1,174 | 938.82 | 751.05 | 581.6 | 563.59 |
Total Common Shares Outstanding | 1,137 | 938.82 | 751.05 | 751.05 | 581.6 | 563.59 |
Working Capital | 119.57 | 181.21 | 203.46 | 267.82 | 189.22 | 275.76 |
Book Value Per Share | 0.37 | 0.52 | 0.72 | 0.91 | 1.02 | 1.08 |
Tangible Book Value | 423.09 | 489.78 | 540.39 | 678.53 | 522.59 | 545.39 |
Tangible Book Value Per Share | 0.37 | 0.52 | 0.72 | 0.90 | 0.90 | 0.97 |
Machinery | - | 155.93 | 171.89 | 109.68 | 78.5 | 70.99 |
Construction In Progress | - | 53.08 | 69 | 111.17 | 54.51 | - |
Leasehold Improvements | - | 55.33 | 3.36 | 0.2 | 0.2 | 0.2 |