Pu'er Lancang Ancient Tea Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Market Capitalization	369	287	635	865	-	-
Market Cap Growth	-7.91%	-54.88%	-26.60%	-	-	-
Enterprise Value	732	720	882	1,186	-	-
Last Close Price	2.46	1.91	5.04	6.65	-	-
PE Ratio	-	-	-	9.81	-	-
Forward PE	-	4.08	4.08	-	-	-
PS Ratio	1.52	1.18	1.65	1.49	-	-
PB Ratio	0.52	0.41	0.89	0.78	-	-
P/TBV Ratio	0.55	0.42	0.92	0.78	-	-
P/FCF Ratio	-	-	-	111.19	-	-
P/OCF Ratio	-	-	-	36.15	-	-
EV/Sales Ratio	3.01	2.96	2.29	2.04	-	-
EV/EBITDA Ratio	-	-	-	8.43	-	-
EV/EBIT Ratio	-	-	-	10.23	-	-
EV/FCF Ratio	-	-	-	152.37	-	-
Debt / Equity Ratio	0.70	0.70	0.65	0.38	0.48	0.27
Debt / EBITDA Ratio	-	-	-	2.34	2.65	1.21
Debt / FCF Ratio	-	-	-	54.55	28.22	3.13
Net Debt / Equity Ratio	0.52	0.52	0.47	0.11	0.35	-0.07
Net Debt / EBITDA Ratio	-6.04	-6.04	-4.75	0.88	2.45	-0.29
Net Debt / FCF Ratio	-3.29	-3.29	-2.16	15.85	20.71	-0.76
Asset Turnover	0.17	0.17	0.24	0.35	-	0.58
Inventory Turnover	0.12	0.12	0.19	0.21	-	0.36
Quick Ratio	0.31	0.31	0.37	0.88	0.33	1.03
Current Ratio	2.18	2.18	2.28	3.15	2.45	3.57
Return on Equity (ROE)	-14.03%	-14.03%	-36.67%	8.68%	-	19.79%
Return on Assets (ROA)	-2.83%	-2.83%	-3.30%	4.33%	-	9.76%
Return on Invested Capital (ROIC)	-6.19%	-6.10%	-7.50%	8.13%	10.31%	20.28%
Return on Capital Employed (ROCE)	-7.70%	-7.70%	-9.00%	8.50%	9.30%	17.90%
Earnings Yield	-27.44%	-35.35%	-51.54%	10.20%	-	-
FCF Yield	-29.96%	-38.59%	-24.44%	0.90%	-	-
Dividend Yield	-	-	-	4.09%	-	-
Payout Ratio	-	-	-	7.87%	33.16%	28.08%
Buyback Yield / Dilution	-4.76%	-4.76%	-32.13%	-0.91%	-13.32%	-5.17%
Total Shareholder Return	-4.76%	-4.76%	-32.13%	3.17%	-13.32%	-5.17%