South China Vocational Education Group Company Limited (HKG:6913)
Hong Kong · Delayed Price · Currency is HKD 0.1070
-0.0120 (-10.08%)
Aug 27, 2026, 3:55 PM HKT
HKG:6913 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 816.55 | 791.76 | 683.62 | 556.2 | 516.28 | 499.62 | |
Revenue Growth | 15.07% | 15.82% | 22.91% | 7.73% | 3.33% | 11.19% |
Cost of Revenue | 582.47 | 563.57 | 493.68 | 379.7 | 319.44 | 298.01 |
Gross Profit | 234.08 | 228.19 | 189.94 | 176.5 | 196.84 | 201.61 |
Selling, General & Admin | 115.74 | 114.28 | 130.1 | 108.29 | 97.11 | 113.2 |
Other Operating Expenses | 111.43 | 98.92 | 32.6 | 25.16 | 23.34 | 23.44 |
Operating Expenses | 227.17 | 213.19 | 162.7 | 133.45 | 120.45 | 136.65 |
Operating Income | 6.92 | 15 | 27.23 | 43.05 | 76.39 | 64.97 |
Interest Expense | -10.56 | -9.41 | -11.81 | -11.93 | -13.98 | -17.76 |
Interest & Investment Income | 3.64 | 3.64 | 3.69 | 9.41 | 8.58 | 4.24 |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -2.18 | 0.79 | - | -1.95 |
Other Non Operating Income (Expenses) | 75.57 | 70.95 | 67.16 | 67.38 | 73.71 | 86.93 |
EBT Excluding Unusual Items | 75.32 | 79.93 | 84.08 | 108.71 | 144.7 | 136.42 |
Gain (Loss) on Sale of Investments | - | - | 0.78 | 1.57 | 3.68 | 1.69 |
Gain (Loss) on Sale of Assets | 1.53 | 1.53 | -0.01 | -0.13 | -0.12 | 8.6 |
Other Unusual Items | - | - | - | - | - | 10.7 |
Pretax Income | 76.86 | 81.46 | 84.86 | 110.15 | 148.27 | 157.41 |
Income Tax Expense | 162.08 | 140.91 | -6.03 | -2.38 | 5.62 | 3.47 |
Earnings From Continuing Operations | -85.23 | -59.45 | 90.89 | 112.53 | 142.65 | 153.94 |
Net Income to Company | -85.23 | -59.45 | 90.89 | 112.53 | 142.65 | 153.94 |
Minority Interest in Earnings | -0.2 | -0.17 | - | -0.13 | -0.04 | - |
Net Income | -85.43 | -59.62 | 90.89 | 112.4 | 142.61 | 153.94 |
Net Income to Common | -85.43 | -59.62 | 90.89 | 112.4 | 142.61 | 153.94 |
Net Income Growth | - | - | -19.14% | -21.18% | -7.36% | -9.71% |
Shares Outstanding (Basic) | 1,360 | 1,334 | 1,334 | 1,334 | 1,334 | 1,156 |
Shares Outstanding (Diluted) | 1,360 | 1,334 | 1,334 | 1,334 | 1,334 | 1,156 |
Shares Change | 1.94% | - | - | - | 15.35% | 15.74% |
EPS (Basic) | -0.06 | -0.04 | 0.07 | 0.08 | 0.11 | 0.13 |
EPS (Diluted) | -0.06 | -0.04 | 0.07 | 0.08 | 0.11 | 0.13 |
EPS Growth | - | - | -19.14% | -21.18% | -19.69% | -21.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 82.01 | 2.99 | 55.83 | 115.42 | 45.77 |
Free Cash Flow Per Share | - | 0.06 | 0.00 | 0.04 | 0.09 | 0.04 |
Dividend Per Share | - | 0.018 | 0.033 | 0.044 | - | 0.046 |
Dividend Growth | - | -45.35% | -24.52% | - | - | - |
Gross Margin | 28.67% | 28.82% | 27.78% | 31.73% | 38.13% | 40.35% |
Operating Margin | 0.85% | 1.89% | 3.98% | 7.74% | 14.80% | 13.00% |
Profit Margin | -10.46% | -7.53% | 13.30% | 20.21% | 27.62% | 30.81% |
Free Cash Flow Margin | - | 10.36% | 0.44% | 10.04% | 22.36% | 9.16% |
EBITDA | 94.21 | 101.01 | 99.44 | 109.82 | 128.95 | 116.69 |
EBITDA Margin | 11.54% | 12.76% | 14.55% | 19.74% | 24.98% | 23.36% |
D&A For EBITDA | 87.3 | 86.01 | 72.2 | 66.77 | 52.56 | 51.73 |
EBIT | 6.92 | 15 | 27.23 | 43.05 | 76.39 | 64.97 |
EBIT Margin | 0.85% | 1.89% | 3.98% | 7.74% | 14.80% | 13.00% |
Effective Tax Rate | 210.89% | 172.97% | - | - | 3.79% | 2.21% |