Reconova Technologies Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	442.96	395.18	242.38
Revenue Growth (YoY)	12.09%	63.05%	-
Cost of Revenue	275.86	237.95	143.55
Gross Profit	167.09	157.23	98.82
Selling, General & Admin	93.95	85.19	82.7
Research & Development	71.9	53.14	46.64
Other Operating Expenses	0.53	0.45	0.24
Operating Expenses	235.9	157.24	139.16
Operating Income	-68.81	-0.01	-40.34
Interest Expense	-4.99	-1.94	-1.39
Interest & Investment Income	0.01	0.13	0.24
Other Non Operating Income (Expenses)	5.62	10.15	8.33
EBT Excluding Unusual Items	-68.17	8.33	-33.16
Gain (Loss) on Sale of Investments	0.01	0.01	0.37
Gain (Loss) on Sale of Assets	-0.38	-0.05	0.22
Other Unusual Items	0.4	-	-
Pretax Income	-68.15	8.29	-32.58
Earnings From Continuing Operations	-68.15	8.29	-32.58
Minority Interest in Earnings	0.93	1.43	3.14
Net Income	-67.22	9.71	-29.43
Net Income to Common	-67.22	9.71	-29.43
Shares Outstanding (Basic)	274	273	273
Shares Outstanding (Diluted)	274	273	273
Shares Change (YoY)	0.36%	-	-
EPS (Basic)	-0.25	0.04	-0.11
EPS (Diluted)	-0.25	0.04	-0.11
Free Cash Flow	-126.58	11.14	-64.26
Free Cash Flow Per Share	-0.46	0.04	-0.23
Gross Margin	37.72%	39.79%	40.77%
Operating Margin	-15.53%	-0.00%	-16.64%
Profit Margin	-15.18%	2.46%	-12.14%
Free Cash Flow Margin	-28.57%	2.82%	-26.51%
EBITDA	-65.73	4.79	-35.45
EBITDA Margin	-14.84%	1.21%	-14.63%
D&A For EBITDA	3.08	4.8	4.89
EBIT	-68.81	-0.01	-40.34
EBIT Margin	-15.53%	-0.00%	-16.64%