EACON Group Co., Ltd (HKG:7687)
Hong Kong · Delayed Price · Currency is HKD 90.10
-1.80 (-1.96%)
At close: Jul 10, 2026
EACON Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 1,435 | 986.23 | 270.92 | |
Revenue Growth (YoY) | 45.53% | 264.04% | - |
Cost of Revenue | 1,290 | 911.52 | 321.38 |
Gross Profit | 145.35 | 74.71 | -50.46 |
Selling, General & Admin | 174.03 | 116.85 | 53.73 |
Research & Development | 270.54 | 208.45 | 177.29 |
Operating Expenses | 461.84 | 336.16 | 231.4 |
Operating Income | -316.49 | -261.44 | -281.86 |
Interest Expense | -68.75 | -29.4 | -11.6 |
Interest & Investment Income | 6.18 | 1.29 | 0.45 |
Earnings From Equity Investments | 6.4 | -0 | - |
Currency Exchange Gain (Loss) | -0.67 | 0.08 | - |
Other Non Operating Income (Expenses) | -15.84 | -68.38 | -33.53 |
EBT Excluding Unusual Items | -389.16 | -357.85 | -326.54 |
Gain (Loss) on Sale of Investments | 0.94 | - | - |
Gain (Loss) on Sale of Assets | -10.9 | -13.91 | -7.36 |
Asset Writedown | -118.36 | -18.45 | - |
Other Unusual Items | 2.08 | 0.16 | 0.23 |
Pretax Income | -515.4 | -390.06 | -333.67 |
Income Tax Expense | 0.15 | - | - |
Earnings From Continuing Operations | -515.56 | -390.06 | -333.67 |
Minority Interest in Earnings | -2.27 | - | - |
Net Income | -517.82 | -390.06 | -333.67 |
Net Income to Common | -517.82 | -390.06 | -333.67 |
Shares Outstanding (Basic) | 107 | 54 | 50 |
Shares Outstanding (Diluted) | 107 | 54 | 50 |
Shares Change (YoY) | 98.64% | 7.64% | - |
EPS (Basic) | -4.84 | -7.25 | -6.67 |
EPS (Diluted) | -4.84 | -7.25 | -6.67 |
Free Cash Flow | -1,071 | -1,194 | -607.83 |
Free Cash Flow Per Share | -10.01 | -22.18 | -12.16 |
Gross Margin | 10.13% | 7.58% | -18.63% |
Operating Margin | -22.05% | -26.51% | -104.04% |
Profit Margin | -36.08% | -39.55% | -123.16% |
Free Cash Flow Margin | -74.59% | -121.04% | -224.36% |
EBITDA | -127.83 | -164.8 | -237.19 |
EBITDA Margin | -8.91% | -16.71% | -87.55% |
D&A For EBITDA | 188.66 | 96.64 | 44.67 |
EBIT | -316.49 | -261.44 | -281.86 |
EBIT Margin | -22.05% | -26.51% | -104.04% |
Advertising Expenses | 14.09 | 8.45 | 4.38 |