EACON Group Co., Ltd (HKG:7687)
68.45
-0.55 (-0.80%)
Sep 7, 2026, 4:08 PM HKT
EACON Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 273.21 | 245.45 | 46.03 | 67.97 | 72.85 |
Short-Term Investments | - | 49.14 | 33.82 | 8.74 | 2.72 |
Trading Asset Securities | - | 69.07 | - | - | - |
Cash & Short-Term Investments | 273.21 | 363.66 | 79.84 | 76.71 | 75.57 |
Cash Growth | - | 355.46% | 4.09% | 1.50% | - |
Accounts Receivable | 1,141 | 1,054 | 691.42 | 123.56 | 31.83 |
Other Receivables | 0.53 | 18.35 | 2.05 | 9.6 | 6.46 |
Receivables | 1,142 | 1,073 | 693.47 | 133.16 | 38.29 |
Inventory | 147.05 | 127.98 | 50.56 | 8.5 | 3.26 |
Prepaid Expenses | - | 9.59 | 6.22 | 2.25 | 1.34 |
Other Current Assets | 288.53 | 305.11 | 124.13 | 48.58 | 20 |
Total Current Assets | 1,851 | 1,879 | 954.22 | 269.2 | 138.46 |
Property, Plant & Equipment | 1,007 | 1,034 | 903.55 | 434.87 | 140.98 |
Long-Term Investments | 17.41 | 17.59 | 8.6 | - | - |
Other Intangible Assets | 3.78 | 2.75 | 1.32 | 1.43 | 1.48 |
Long-Term Accounts Receivable | 107.42 | 48.6 | - | - | - |
Other Long-Term Assets | 16.87 | 11.05 | 7.37 | 4.8 | 1.02 |
Total Assets | 3,003 | 2,992 | 1,875 | 710.3 | 281.95 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 422.53 | 486.86 | 344.64 | 92.53 | 32.03 |
Accrued Expenses | 46.4 | 82.77 | 83.93 | 56.07 | 29.78 |
Short-Term Debt | - | - | 3.03 | 3.03 | 50.16 |
Current Portion of Long-Term Debt | 1,110 | 688.64 | 676.54 | 166.5 | 25.18 |
Current Portion of Leases | 35.8 | 42.69 | 2.75 | 1.48 | - |
Current Unearned Revenue | 10.67 | 13.66 | 6.24 | - | - |
Other Current Liabilities | 23.33 | 24.36 | 22.86 | 40.29 | 0.45 |
Total Current Liabilities | 1,649 | 1,339 | 1,140 | 359.89 | 137.61 |
Long-Term Debt | 456.56 | 615.34 | 472.92 | 1,162 | 633 |
Long-Term Leases | 51.98 | 10.02 | 2.2 | 0.43 | - |
Long-Term Deferred Tax Liabilities | 0.15 | 0.15 | - | - | - |
Total Liabilities | 2,158 | 1,964 | 1,615 | 1,523 | 770.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 121.74 | 121.74 | 94.96 | 10 | 10 |
Additional Paid-In Capital | - | 1,758 | 1,393 | 19.48 | 14.69 |
Retained Earnings | - | -892.17 | -1,250 | -859.87 | -526.2 |
Comprehensive Income & Other | 710.21 | 29.71 | 21.7 | 17.93 | 12.86 |
Total Common Equity | 831.94 | 1,017 | 259.96 | -812.45 | -488.65 |
Minority Interest | 13.15 | 10.76 | - | - | - |
Shareholders' Equity | 845.1 | 1,028 | 259.96 | -812.45 | -488.65 |
Total Liabilities & Equity | 3,003 | 2,992 | 1,875 | 710.3 | 281.95 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 1,655 | 1,357 | 1,157 | 1,334 | 708.34 |
Net Cash (Debt) | -1,381 | -993.04 | -1,078 | -1,257 | -632.77 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -11.52 | -9.29 | -20.02 | -25.14 | -12.66 |
Filing Date Shares Outstanding | 121.74 | 121.74 | 94.96 | 50 | 50 |
Total Common Shares Outstanding | 121.74 | 121.74 | 94.96 | 50 | 50 |
Working Capital | 201.5 | 539.9 | -185.76 | -90.7 | 0.86 |
Book Value Per Share | 6.83 | 8.36 | 2.74 | -16.25 | -9.77 |
Tangible Book Value | 828.16 | 1,014 | 258.65 | -813.88 | -490.14 |
Tangible Book Value Per Share | 6.80 | 8.33 | 2.72 | -16.28 | -9.80 |
Machinery | - | 1,207 | 1,031 | 485.74 | 165.19 |