HKG:8029 Cash Flow Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-42.22	-13.6	-117.62	-106.16
Depreciation & Amortization, Total	1.28	0.16	7.9	4
Change in Accounts Receivable	-1.77	4.82	-1.77	16.63
Change in Accounts Payable	-0.11	-9.54	-1.34	-68.17
Change in Other Net Operating Assets	3.95	23.12	54.85	66.91
Other Operating Activities	12.35	23.66	69	36.28
Operating Cash Flow	-20.99	12.58	36.27	0.45
Capital Expenditures	-2.39	-0.97	-0.09	-19.07
Cash Acquisitions	0.52	-	-	-
Other Investing Activities	0.43	0.31	0.47	0
Investing Cash Flow	35.17	7.49	0.44	-19.07
Long-Term Debt Repaid	-31.59	-38.3	-54.9	-2.42
Total Debt Repaid	-31.59	-38.3	-54.9	-2.42
Net Debt Issued (Repaid)	-31.59	-38.3	-54.9	-2.42
Issuance of Common Stock	-	1.38	-	-
Other Financing Activities	-0.22	-	-	-
Financing Cash Flow	-31.81	-36.93	-54.9	-2.42
Foreign Exchange Rate Adjustments	-1.22	-1.8	-1.1	-0.36
Net Cash Flow	-18.87	-18.65	-19.29	-21.39
Free Cash Flow	-23.38	11.61	36.18	-18.62
Free Cash Flow Growth	-	-67.91%	-	-
Free Cash Flow Margin	-134.43%	93.80%	239.83%	-69.28%
Free Cash Flow Per Share	-0.10	0.05	0.16	-0.08
Cash Interest Paid	0.22	-	-	-
Cash Income Tax Paid	0.19	-	-2.63	0.37