KOS International Talent Group Limited (HKG:8042)
Hong Kong · Delayed Price · Currency is HKD 0.0790
+0.0010 (1.28%)
Aug 24, 2026, 3:09 PM HKT
HKG:8042 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 262.01 | 257.2 | 213.3 | 143.57 | 125.97 | 108.95 |
Other Revenue | 1.49 | 1.25 | 1.1 | 0.23 | - | - |
| 263.5 | 258.45 | 214.4 | 143.8 | 125.97 | 108.95 | |
Revenue Growth | 2.70% | 20.54% | 49.10% | 14.16% | 15.62% | 66.85% |
Cost of Revenue | 233.96 | 227.99 | 187.69 | 119.61 | 88.2 | 77.7 |
Gross Profit | 29.54 | 30.46 | 26.71 | 24.19 | 37.76 | 31.25 |
Selling, General & Admin | 0.27 | 0.27 | 0.49 | 0.79 | 1.09 | 1.25 |
Other Operating Expenses | 28.5 | 26.47 | 29.08 | 27.5 | 21.17 | 14.97 |
Operating Expenses | 28.29 | 26.08 | 29.78 | 28.43 | 22.54 | 16.55 |
Operating Income | 1.25 | 4.38 | -3.06 | -4.24 | 15.22 | 14.7 |
Interest Expense | -0.68 | -0.77 | -0.43 | -0.35 | -0.36 | -0.17 |
Interest & Investment Income | 0.21 | 0.21 | 0.49 | 0.57 | 0.21 | 0.03 |
Other Non Operating Income (Expenses) | -0.11 | 0 | -0.01 | 0.5 | 0.08 | 0.24 |
EBT Excluding Unusual Items | 0.67 | 3.83 | -3.01 | -3.52 | 15.15 | 14.8 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.12 | -0.35 | -0.71 | 0.04 |
Gain (Loss) on Sale of Assets | -0 | -0 | -0.01 | - | - | - |
Asset Writedown | -0.05 | -0.05 | - | - | - | - |
Other Unusual Items | - | - | - | - | 2.12 | - |
Pretax Income | 0.65 | 3.81 | -2.9 | -3.87 | 16.56 | 14.84 |
Income Tax Expense | 0.75 | 1.25 | -0.35 | 0.29 | 2.51 | 2.03 |
Net Income | -0.1 | 2.56 | -2.55 | -4.16 | 14.05 | 12.8 |
Net Income to Common | -0.1 | 2.56 | -2.55 | -4.16 | 14.05 | 12.8 |
Net Income Growth | - | - | - | - | 9.71% | - |
Shares Outstanding (Basic) | 804 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 804 | 800 | 800 | 800 | 800 | 800 |
Shares Change | 0.50% | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.00 | -0.00 | -0.01 | 0.02 | 0.02 |
EPS (Diluted) | -0.00 | 0.00 | -0.00 | -0.01 | 0.02 | 0.02 |
EPS Growth | - | - | - | - | 9.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.77 | 16.36 | -6.58 | 1.64 | 6.79 | 10.87 |
Free Cash Flow Per Share | 0.03 | 0.02 | -0.01 | 0.00 | 0.01 | 0.01 |
Gross Margin | 11.21% | 11.79% | 12.46% | 16.82% | 29.98% | 28.68% |
Operating Margin | 0.47% | 1.69% | -1.43% | -2.95% | 12.08% | 13.49% |
Profit Margin | -0.04% | 0.99% | -1.19% | -2.89% | 11.15% | 11.75% |
Free Cash Flow Margin | 9.40% | 6.33% | -3.07% | 1.14% | 5.39% | 9.97% |
EBITDA | 1.5 | 5.3 | -0.8 | -1.48 | 16.8 | 16.23 |
EBITDA Margin | 0.57% | 2.05% | -0.38% | -1.03% | 13.34% | 14.90% |
D&A For EBITDA | 0.26 | 0.93 | 2.26 | 2.76 | 1.58 | 1.53 |
EBIT | 1.25 | 4.38 | -3.06 | -4.24 | 15.22 | 14.7 |
EBIT Margin | 0.47% | 1.69% | -1.43% | -2.95% | 12.08% | 13.49% |
Effective Tax Rate | 114.55% | 32.90% | - | - | 15.15% | 13.70% |