North Asia Strategic Holdings Limited (HKG:8080)
Hong Kong · Delayed Price · Currency is HKD 0.4450
0.00 (0.00%)
Jun 1, 2026, 4:08 PM HKT
HKG:8080 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,448 | 1,375 | 1,305 | 2,267 | 2,445 | 2,359 | |
Revenue Growth (YoY) | -5.86% | 5.35% | -42.41% | -7.30% | 3.67% | -21.95% |
Cost of Revenue | 1,141 | 1,086 | 1,100 | 1,933 | 2,049 | 1,951 |
Gross Profit | 307.36 | 289.4 | 205.57 | 333.99 | 396.46 | 407.59 |
Selling, General & Admin | 287.12 | 287.01 | 274.51 | 344.28 | 298.44 | 269.13 |
Other Operating Expenses | -10.39 | -10.47 | -7.72 | -10 | -6.28 | -7.37 |
Operating Expenses | 276.73 | 276.54 | 266.79 | 334.28 | 292.16 | 261.75 |
Operating Income | 30.64 | 12.86 | -61.22 | -0.29 | 104.3 | 145.84 |
Interest Expense | -3.26 | -3.41 | -3.1 | -4.29 | -2.22 | -2.08 |
Interest & Investment Income | 7.53 | 9.29 | 14.55 | 6.79 | 2.4 | 6.71 |
Currency Exchange Gain (Loss) | - | - | - | - | 3.15 | 22.33 |
EBT Excluding Unusual Items | 34.91 | 18.74 | -49.78 | 2.21 | 107.62 | 172.8 |
Gain (Loss) on Sale of Investments | 4.27 | 4.27 | 4.27 | 2.17 | 1.04 | 8.94 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.72 | 0.17 | - | 3.19 |
Asset Writedown | -18.86 | -18.86 | - | - | - | - |
Pretax Income | 20.48 | 4.3 | -44.79 | 4.55 | 108.66 | 184.93 |
Income Tax Expense | 14.26 | 12.21 | 3.95 | 3.46 | 28.87 | 47.67 |
Earnings From Continuing Operations | 6.22 | -7.9 | -48.74 | 1.09 | 79.79 | 137.26 |
Net Income | 6.22 | -7.9 | -48.74 | 1.09 | 79.79 | 137.26 |
Net Income to Common | 6.22 | -7.9 | -48.74 | 1.09 | 79.79 | 137.26 |
Net Income Growth | - | - | - | -98.64% | -41.87% | 23.69% |
Shares Outstanding (Basic) | 455 | 455 | 455 | 427 | 364 | 273 |
Shares Outstanding (Diluted) | 455 | 455 | 455 | 428 | 364 | 273 |
Shares Change (YoY) | - | - | 6.18% | 17.49% | 33.30% | 0.27% |
EPS (Basic) | 0.01 | -0.02 | -0.11 | 0.00 | 0.22 | 0.50 |
EPS (Diluted) | 0.01 | -0.02 | -0.11 | 0.00 | 0.22 | 0.50 |
EPS Growth | - | - | - | -98.84% | -56.37% | 23.34% |
Free Cash Flow | 67.02 | -66.93 | -119.85 | -46.76 | -379.05 | 277.2 |
Free Cash Flow Per Share | 0.15 | -0.15 | -0.26 | -0.11 | -1.04 | 1.01 |
Gross Margin | 21.23% | 21.04% | 15.75% | 14.74% | 16.21% | 17.28% |
Operating Margin | 2.12% | 0.94% | -4.69% | -0.01% | 4.26% | 6.18% |
Profit Margin | 0.43% | -0.57% | -3.73% | 0.05% | 3.26% | 5.82% |
Free Cash Flow Margin | 4.63% | -4.87% | -9.18% | -2.06% | -15.50% | 11.75% |
EBITDA | 77.91 | 62.58 | -13.24 | 42.36 | 148.78 | 170.37 |
EBITDA Margin | 5.38% | 4.55% | -1.01% | 1.87% | 6.08% | 7.22% |
D&A For EBITDA | 47.27 | 49.72 | 47.98 | 42.65 | 44.49 | 24.53 |
EBIT | 30.64 | 12.86 | -61.22 | -0.29 | 104.3 | 145.84 |
EBIT Margin | 2.12% | 0.94% | -4.69% | -0.01% | 4.26% | 6.18% |
Effective Tax Rate | 69.63% | 283.69% | - | 76.09% | 26.57% | 25.78% |