China 33 Group Limited (HKG:8087)
Hong Kong · Delayed Price · Currency is HKD 2.200
+0.190 (9.45%)
Sep 4, 2026, 3:55 PM HKT
China 33 Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.68 | 36.15 | 35.45 | 34.61 | 71.05 | 97.94 | |
Revenue Growth | 9.87% | 1.99% | 2.42% | -51.29% | -27.46% | 2.86% |
Cost of Revenue | 14.69 | 12.97 | 11.95 | 29.24 | 59.44 | 123.14 |
Gross Profit | 24 | 23.18 | 23.5 | 5.37 | 11.61 | -25.2 |
Selling, General & Admin | 33.72 | 33.63 | 36.9 | 31.07 | 37.98 | 32.78 |
Operating Expenses | 41.15 | 41.06 | 58.38 | 48.3 | 41.8 | 28.61 |
Operating Income | -17.16 | -17.88 | -34.88 | -42.93 | -30.19 | -53.81 |
Interest Expense | -0.27 | -0.8 | -1.71 | -1.55 | -1.27 | -1.22 |
Interest & Investment Income | 3.73 | 3.73 | 5.84 | 6.11 | 1.78 | 0.25 |
Other Non Operating Income (Expenses) | 8.04 | 2.49 | 3.68 | 3.22 | 2.9 | 1.39 |
EBT Excluding Unusual Items | -5.66 | -12.46 | -27.07 | -35.15 | -26.77 | -53.39 |
Gain (Loss) on Sale of Investments | -5.69 | -5.69 | 3.47 | 0.87 | -8.33 | 4.82 |
Gain (Loss) on Sale of Assets | -1.01 | -1.01 | -0.07 | 0.92 | -0.01 | -0.08 |
Asset Writedown | - | - | - | -22.36 | -22.4 | -65.4 |
Other Unusual Items | - | - | -0.4 | - | - | 0.63 |
Pretax Income | -12.36 | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 |
Earnings From Continuing Operations | -12.36 | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 |
Net Income to Company | -12.36 | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 |
Minority Interest in Earnings | -0.58 | -1.52 | 0.98 | 0.04 | 0.04 | 0.27 |
Net Income | -12.94 | -20.68 | -23.09 | -55.69 | -57.47 | -113.15 |
Net Income to Common | -12.94 | -20.68 | -23.09 | -55.69 | -57.47 | -113.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 571 | 560 | 225 | 216 | 216 | 216 |
Shares Outstanding (Diluted) | 571 | 560 | 225 | 216 | 216 | 216 |
Shares Change | 233.86% | 149.00% | 4.18% | - | - | 13.25% |
EPS (Basic) | -0.02 | -0.04 | -0.10 | -0.26 | -0.27 | -0.52 |
EPS (Diluted) | -0.02 | -0.04 | -0.10 | -0.26 | -0.27 | -0.52 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -73.21 | -7.71 | 8.95 | 9.33 | -13.76 | -4.73 |
Free Cash Flow Per Share | -0.13 | -0.01 | 0.04 | 0.04 | -0.06 | -0.02 |
Gross Margin | 62.03% | 64.12% | 66.30% | 15.51% | 16.34% | -25.73% |
Operating Margin | -44.35% | -49.45% | -98.40% | -124.05% | -42.49% | -54.94% |
Profit Margin | -33.44% | -57.20% | -65.13% | -160.91% | -80.89% | -115.53% |
Free Cash Flow Margin | -189.26% | -21.33% | 25.25% | 26.96% | -19.36% | -4.83% |
EBITDA | -14.99 | -15.89 | -33.02 | -41.85 | -28.93 | -52.81 |
EBITDA Margin | -38.76% | -43.94% | -93.17% | -120.93% | -40.72% | -53.92% |
D&A For EBITDA | 2.16 | 1.99 | 1.86 | 1.08 | 1.26 | 1 |
EBIT | -17.16 | -17.88 | -34.88 | -42.93 | -30.19 | -53.81 |
EBIT Margin | -44.35% | -49.45% | -98.40% | -124.05% | -42.49% | -54.94% |